Sellowrap Industries Limited (NSE:SELLOWRAP)
India · Delayed Price · Currency is INR 69.00
-3.00 (-4.17%)
At close: Feb 12, 2026
Sellowrap Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,809 | 1,625 | 1,380 | 1,318 | 779.06 | 588.07 |
Other Revenue | - | - | 0.01 | - | - | - |
| 1,809 | 1,625 | 1,380 | 1,318 | 779.06 | 588.07 | |
Revenue Growth (YoY) | 37.28% | 17.70% | 4.75% | 69.13% | 32.48% | - |
Cost of Revenue | 1,172 | 1,092 | 941.44 | 958.88 | 528.77 | 370.81 |
Gross Profit | 637.03 | 532.04 | 438.81 | 358.77 | 250.3 | 217.26 |
Selling, General & Admin | 384.77 | 333.95 | 298.99 | 272.32 | 188.52 | 150.33 |
Other Operating Expenses | -2.57 | -2.57 | -2.27 | -3.09 | -3.82 | -2.17 |
Operating Expenses | 481.35 | 394.4 | 352.05 | 310.88 | 223.08 | 183.69 |
Operating Income | 155.69 | 137.64 | 86.75 | 47.89 | 27.22 | 33.57 |
Interest Expense | -27.93 | -30.71 | -30.68 | -23.37 | -16.32 | -17.93 |
Interest & Investment Income | 3.94 | 3.94 | 3.51 | 2.78 | 3.39 | 2.8 |
Earnings From Equity Investments | 13.74 | 13.54 | 11.12 | 2.48 | -8.32 | -3.43 |
Currency Exchange Gain (Loss) | 1.64 | 1.64 | 3.19 | 10.45 | 0.46 | -0.35 |
Other Non Operating Income (Expenses) | -0.23 | -2.13 | -0.78 | -0.72 | -0.84 | -0.66 |
EBT Excluding Unusual Items | 146.84 | 123.91 | 73.11 | 39.51 | 5.58 | 14 |
Gain (Loss) on Sale of Assets | 0.17 | 0.17 | 0.73 | 0.01 | - | - |
Asset Writedown | - | - | - | - | -0.26 | - |
Other Unusual Items | - | - | - | - | -10.09 | - |
Pretax Income | 147.01 | 124.08 | 73.85 | 39.52 | -4.76 | 14 |
Income Tax Expense | 32.31 | 27.08 | 16.99 | 11.5 | 4.6 | 5.6 |
Earnings From Continuing Operations | 114.7 | 97 | 56.85 | 28.02 | -9.36 | 8.4 |
Earnings From Discontinued Operations | -3.61 | -0.89 | -0.24 | 0.5 | -0.81 | -0.21 |
Net Income | 111.08 | 96.12 | 56.62 | 28.52 | -10.17 | 8.19 |
Net Income to Common | 111.08 | 96.12 | 56.62 | 28.52 | -10.17 | 8.19 |
Net Income Growth | 289.50% | 69.77% | 98.51% | - | - | - |
Shares Outstanding (Basic) | 13 | 10 | 9 | 7 | 20 | 6 |
Shares Outstanding (Diluted) | 13 | 10 | 9 | 7 | 20 | 6 |
Shares Change (YoY) | 93.83% | 6.46% | 38.32% | -66.29% | 265.26% | - |
EPS (Basic) | 8.36 | 9.52 | 5.97 | 4.16 | -0.50 | 1.47 |
EPS (Diluted) | 8.36 | 9.52 | 5.97 | 4.16 | -0.50 | 1.47 |
EPS Growth | 100.94% | 59.46% | 43.51% | - | - | - |
Free Cash Flow | - | -79.98 | 5.3 | -58.69 | -117.88 | 38.15 |
Free Cash Flow Per Share | - | -7.92 | 0.56 | -8.56 | -5.80 | 6.85 |
Gross Margin | 35.22% | 32.75% | 31.79% | 27.23% | 32.13% | 36.95% |
Operating Margin | 8.61% | 8.47% | 6.29% | 3.63% | 3.49% | 5.71% |
Profit Margin | 6.14% | 5.92% | 4.10% | 2.16% | -1.31% | 1.39% |
Free Cash Flow Margin | - | -4.92% | 0.38% | -4.45% | -15.13% | 6.49% |
EBITDA | 225.22 | 199.4 | 142.08 | 89.54 | 65.6 | 69.1 |
EBITDA Margin | 12.45% | 12.28% | 10.29% | 6.79% | 8.42% | 11.75% |
D&A For EBITDA | 69.54 | 61.76 | 55.33 | 41.65 | 38.38 | 35.53 |
EBIT | 155.69 | 137.64 | 86.75 | 47.89 | 27.22 | 33.57 |
EBIT Margin | 8.61% | 8.47% | 6.29% | 3.63% | 3.49% | 5.71% |
Effective Tax Rate | 21.98% | 21.82% | 23.01% | 29.10% | - | 40.01% |
Revenue as Reported | 1,820 | 1,633 | 1,391 | 1,334 | 786.74 | 592.69 |
Advertising Expenses | - | 6.55 | 15.79 | 5.14 | 5.89 | 2.21 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.