SEL Manufacturing Company Limited (NSE:SELMC)
India
· Delayed Price · Currency is INR 40.14
+1.91 (5.00%)
Apr 24, 2025, 11:03 AM IST
SEL Manufacturing Company Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 580.37 | 3,743 | 5,544 | 4,201 | 1,904 | 3,526 | Upgrade
|
| Other Revenue | 3.35 | 3.35 | 7.99 | 22.68 | 14.08 | 33.38 | Upgrade
|
| Revenue | 583.71 | 3,746 | 5,552 | 4,224 | 1,918 | 3,560 | Upgrade
|
| Revenue Growth (YoY) | -89.85% | -32.52% | 31.43% | 120.24% | -46.12% | -43.34% | Upgrade
|
| Cost of Revenue | 493.38 | 3,329 | 4,473 | 1,140 | 253.91 | 1,015 | Upgrade
|
| Gross Profit | 90.34 | 417.25 | 1,079 | 3,084 | 1,664 | 2,544 | Upgrade
|
| Selling, General & Admin | 83.22 | 260.71 | 458.04 | 822.39 | 512.6 | 911.78 | Upgrade
|
| Other Operating Expenses | 117.04 | 702.51 | 1,321 | 2,292 | 1,336 | 2,432 | Upgrade
|
| Operating Expenses | 1,140 | 1,915 | 2,795 | 4,171 | 2,920 | 4,794 | Upgrade
|
| Operating Income | -1,050 | -1,497 | -1,716 | -1,086 | -1,256 | -2,249 | Upgrade
|
| Interest Expense | -665.23 | -595.57 | -429.75 | -293.81 | -14.59 | -12.33 | Upgrade
|
| Interest & Investment Income | 10.43 | 10.43 | 27.53 | 15.1 | 6.25 | 43.62 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.54 | 0.54 | 3.07 | 3.36 | -1,219 | 893.73 | Upgrade
|
| Other Non Operating Income (Expenses) | -78.58 | 0.2 | 2.72 | 0.06 | -3.1 | 1.66 | Upgrade
|
| EBT Excluding Unusual Items | -1,783 | -2,082 | -2,113 | -1,362 | -2,486 | -1,323 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 11.96 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 37.66 | 37.66 | 151.65 | 3.53 | 1.29 | 1.55 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -1,335 | Upgrade
|
| Other Unusual Items | 423.27 | 114.62 | 102.15 | 32.37 | 27,555 | -3,218 | Upgrade
|
| Pretax Income | -1,322 | -1,930 | -1,859 | -1,314 | 25,071 | -5,874 | Upgrade
|
| Earnings From Continuing Operations | -1,322 | -1,930 | -1,859 | -1,314 | 25,071 | -5,874 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.01 | 1.75 | 0.08 | Upgrade
|
| Net Income | -1,322 | -1,930 | -1,859 | -1,314 | 25,073 | -5,874 | Upgrade
|
| Net Income to Common | -1,322 | -1,930 | -1,859 | -1,314 | 25,073 | -5,874 | Upgrade
|
| Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 317 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 317 | 0 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.01% | -0.00% | -89.54% | 95461.64% | - | Upgrade
|
| EPS (Basic) | -39.89 | -58.23 | -56.11 | -39.64 | 79.18 | -17726.23 | Upgrade
|
| EPS (Diluted) | -39.89 | -58.23 | -56.11 | -39.65 | 79.18 | -17730.00 | Upgrade
|
| Free Cash Flow | - | 371.9 | 441.14 | 345.89 | -12,277 | 1,895 | Upgrade
|
| Free Cash Flow Per Share | - | 11.22 | 13.31 | 10.44 | -38.77 | 5720.38 | Upgrade
|
| Gross Margin | 15.48% | 11.14% | 19.43% | 73.02% | 86.76% | 71.48% | Upgrade
|
| Operating Margin | -179.88% | -39.97% | -30.92% | -25.71% | -65.47% | -63.19% | Upgrade
|
| Profit Margin | -226.47% | -51.51% | -33.49% | -31.10% | 1307.28% | -165.01% | Upgrade
|
| Free Cash Flow Margin | - | 9.93% | 7.95% | 8.19% | -640.09% | 53.25% | Upgrade
|
| EBITDA | -153.01 | -549.24 | -703.97 | -33.11 | -186.76 | -799.13 | Upgrade
|
| EBITDA Margin | -26.21% | -14.66% | -12.68% | -0.78% | -9.74% | -22.45% | Upgrade
|
| D&A For EBITDA | 897 | 948.17 | 1,013 | 1,053 | 1,069 | 1,450 | Upgrade
|
| EBIT | -1,050 | -1,497 | -1,716 | -1,086 | -1,256 | -2,249 | Upgrade
|
| EBIT Margin | -179.88% | -39.97% | -30.92% | -25.71% | -65.47% | -63.19% | Upgrade
|
| Revenue as Reported | 556.34 | 3,797 | 5,742 | 4,267 | 1,927 | 4,516 | Upgrade
|
| Advertising Expenses | - | 0.35 | 0.34 | 0.75 | 0.12 | 4.18 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.