SEL Manufacturing Company Limited (NSE:SELMC)
India · Delayed Price · Currency is INR 30.06
+0.04 (0.13%)
Feb 12, 2026, 3:24 PM IST
SEL Manufacturing Company Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 159.56 | 328.69 | 3,743 | 5,544 | 4,201 | 1,904 |
Other Revenue | -0 | - | 3.35 | 7.99 | 22.68 | 14.08 |
| 159.56 | 328.69 | 3,746 | 5,552 | 4,224 | 1,918 | |
Revenue Growth (YoY) | -72.67% | -91.23% | -32.52% | 31.43% | 120.24% | -46.12% |
Cost of Revenue | 41.05 | 216.62 | 3,332 | 4,473 | 1,140 | 253.91 |
Gross Profit | 118.51 | 112.07 | 413.6 | 1,079 | 3,084 | 1,664 |
Selling, General & Admin | 73.94 | 85.02 | 260.71 | 458.04 | 822.39 | 512.6 |
Other Operating Expenses | 101.68 | 124.49 | 698.87 | 1,321 | 2,292 | 1,336 |
Operating Expenses | 1,079 | 1,147 | 1,911 | 2,795 | 4,171 | 2,920 |
Operating Income | -960 | -1,035 | -1,497 | -1,716 | -1,086 | -1,256 |
Interest Expense | -768.05 | -697.04 | -595.57 | -429.75 | -293.81 | -14.59 |
Interest & Investment Income | 2.43 | 2.43 | 10.43 | 27.53 | 15.1 | 6.25 |
Currency Exchange Gain (Loss) | - | - | 0.54 | 3.07 | 3.36 | -1,219 |
Other Non Operating Income (Expenses) | -1.18 | -0.37 | 0.2 | 2.72 | 0.06 | -3.1 |
EBT Excluding Unusual Items | -1,727 | -1,730 | -2,082 | -2,113 | -1,362 | -2,486 |
Gain (Loss) on Sale of Investments | - | - | - | - | 11.96 | - |
Gain (Loss) on Sale of Assets | - | - | - | 151.65 | 3.53 | 1.29 |
Other Unusual Items | 66.13 | 422.53 | 152.29 | 102.15 | 32.37 | 27,555 |
Pretax Income | -1,661 | -1,307 | -1,930 | -1,859 | -1,314 | 25,071 |
Earnings From Continuing Operations | -1,661 | -1,307 | -1,930 | -1,859 | -1,314 | 25,071 |
Minority Interest in Earnings | - | - | - | - | 0.01 | 1.75 |
Net Income | -1,661 | -1,307 | -1,930 | -1,859 | -1,314 | 25,073 |
Net Income to Common | -1,661 | -1,307 | -1,930 | -1,859 | -1,314 | 25,073 |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 317 |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 | 317 |
Shares Change (YoY) | -0.02% | - | 0.00% | -0.00% | -89.54% | 95461.64% |
EPS (Basic) | -50.12 | -39.45 | -58.23 | -56.11 | -39.64 | 79.18 |
EPS (Diluted) | -50.12 | -39.45 | -58.23 | -56.11 | -39.65 | 79.18 |
Free Cash Flow | - | 670.03 | 371.91 | 441.14 | 345.89 | -12,277 |
Free Cash Flow Per Share | - | 20.22 | 11.22 | 13.31 | 10.44 | -38.77 |
Gross Margin | 74.27% | 34.09% | 11.04% | 19.43% | 73.02% | 86.76% |
Operating Margin | -601.65% | -314.81% | -39.97% | -30.92% | -25.71% | -65.47% |
Profit Margin | -1040.78% | -397.70% | -51.51% | -33.49% | -31.10% | 1307.28% |
Free Cash Flow Margin | - | 203.85% | 9.93% | 7.95% | 8.19% | -640.09% |
EBITDA | -32.19 | -98.21 | -549.24 | -703.97 | -33.11 | -186.76 |
EBITDA Margin | -20.17% | -29.88% | -14.66% | -12.68% | -0.78% | -9.74% |
D&A For EBITDA | 927.81 | 936.54 | 948.17 | 1,013 | 1,053 | 1,069 |
EBIT | -960 | -1,035 | -1,497 | -1,716 | -1,086 | -1,256 |
EBIT Margin | - | - | -39.97% | -30.92% | -25.71% | -65.47% |
Revenue as Reported | 161.54 | 331.48 | 3,760 | 5,742 | 4,267 | 1,927 |
Advertising Expenses | - | 0.18 | 0.35 | 0.34 | 0.75 | 0.12 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.