SEL Manufacturing Company Limited (NSE:SELMC)
India
· Delayed Price · Currency is INR 37.02
+0.93 (2.58%)
Jun 6, 2025, 3:28 PM IST
SEL Manufacturing Company Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 328.69 | 3,743 | 5,544 | 4,201 | 1,904 | Upgrade
|
| Other Revenue | 2.78 | 3.35 | 7.99 | 22.68 | 14.08 | Upgrade
|
| Revenue | 331.48 | 3,746 | 5,552 | 4,224 | 1,918 | Upgrade
|
| Revenue Growth (YoY) | -91.15% | -32.52% | 31.43% | 120.24% | -46.12% | Upgrade
|
| Cost of Revenue | 215.3 | 3,329 | 4,473 | 1,140 | 253.91 | Upgrade
|
| Gross Profit | 116.18 | 417.25 | 1,079 | 3,084 | 1,664 | Upgrade
|
| Selling, General & Admin | 83.78 | 260.71 | 458.04 | 822.39 | 512.6 | Upgrade
|
| Other Operating Expenses | 127.28 | 702.51 | 1,321 | 2,292 | 1,336 | Upgrade
|
| Operating Expenses | 1,148 | 1,915 | 2,795 | 4,171 | 2,920 | Upgrade
|
| Operating Income | -1,032 | -1,497 | -1,716 | -1,086 | -1,256 | Upgrade
|
| Interest Expense | -697.41 | -595.57 | -429.75 | -293.81 | -14.59 | Upgrade
|
| Interest & Investment Income | - | 10.43 | 27.53 | 15.1 | 6.25 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.54 | 3.07 | 3.36 | -1,219 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0.2 | 2.72 | 0.06 | -3.1 | Upgrade
|
| EBT Excluding Unusual Items | -1,730 | -2,082 | -2,113 | -1,362 | -2,486 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 11.96 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 37.66 | 151.65 | 3.53 | 1.29 | Upgrade
|
| Other Unusual Items | 422.53 | 114.62 | 102.15 | 32.37 | 27,555 | Upgrade
|
| Pretax Income | -1,307 | -1,930 | -1,859 | -1,314 | 25,071 | Upgrade
|
| Earnings From Continuing Operations | -1,307 | -1,930 | -1,859 | -1,314 | 25,071 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.01 | 1.75 | Upgrade
|
| Net Income | -1,307 | -1,930 | -1,859 | -1,314 | 25,073 | Upgrade
|
| Net Income to Common | -1,307 | -1,930 | -1,859 | -1,314 | 25,073 | Upgrade
|
| Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 317 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 317 | Upgrade
|
| Shares Change (YoY) | -0.00% | 0.01% | -0.00% | -89.54% | 95461.64% | Upgrade
|
| EPS (Basic) | -39.45 | -58.23 | -56.11 | -39.64 | 79.18 | Upgrade
|
| EPS (Diluted) | -39.45 | -58.23 | -56.11 | -39.65 | 79.18 | Upgrade
|
| Free Cash Flow | 670.03 | 371.9 | 441.14 | 345.89 | -12,277 | Upgrade
|
| Free Cash Flow Per Share | 20.22 | 11.22 | 13.31 | 10.44 | -38.77 | Upgrade
|
| Gross Margin | 35.05% | 11.14% | 19.43% | 73.02% | 86.76% | Upgrade
|
| Operating Margin | -311.43% | -39.97% | -30.92% | -25.71% | -65.47% | Upgrade
|
| Profit Margin | -394.36% | -51.51% | -33.49% | -31.10% | 1307.28% | Upgrade
|
| Free Cash Flow Margin | 202.14% | 9.93% | 7.95% | 8.19% | -640.09% | Upgrade
|
| EBITDA | -94.88 | -549.24 | -703.97 | -33.11 | -186.76 | Upgrade
|
| EBITDA Margin | -28.62% | -14.66% | -12.68% | -0.78% | -9.74% | Upgrade
|
| D&A For EBITDA | 937.43 | 948.17 | 1,013 | 1,053 | 1,069 | Upgrade
|
| EBIT | -1,032 | -1,497 | -1,716 | -1,086 | -1,256 | Upgrade
|
| EBIT Margin | - | -39.97% | -30.92% | -25.71% | -65.47% | Upgrade
|
| Revenue as Reported | 331.48 | 3,797 | 5,742 | 4,267 | 1,927 | Upgrade
|
| Advertising Expenses | - | 0.35 | 0.34 | 0.75 | 0.12 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.