SEL Manufacturing Company Limited (NSE:SELMC)
India · Delayed Price · Currency is INR 27.10
-0.92 (-3.28%)
Jan 23, 2026, 10:24 AM IST
SEL Manufacturing Company Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 184.27 | 328.69 | 3,743 | 5,544 | 4,201 | 1,904 | Upgrade |
Other Revenue | - | - | 3.35 | 7.99 | 22.68 | 14.08 | Upgrade |
| 184.27 | 328.69 | 3,746 | 5,552 | 4,224 | 1,918 | Upgrade | |
Revenue Growth (YoY) | -71.94% | -91.23% | -32.52% | 31.43% | 120.24% | -46.12% | Upgrade |
Cost of Revenue | 47.11 | 216.62 | 3,332 | 4,473 | 1,140 | 253.91 | Upgrade |
Gross Profit | 137.16 | 112.07 | 413.6 | 1,079 | 3,084 | 1,664 | Upgrade |
Selling, General & Admin | 82.3 | 85.02 | 260.71 | 458.04 | 822.39 | 512.6 | Upgrade |
Other Operating Expenses | 118.89 | 124.49 | 698.87 | 1,321 | 2,292 | 1,336 | Upgrade |
Operating Expenses | 1,123 | 1,147 | 1,911 | 2,795 | 4,171 | 2,920 | Upgrade |
Operating Income | -985.9 | -1,035 | -1,497 | -1,716 | -1,086 | -1,256 | Upgrade |
Interest Expense | -757.49 | -697.04 | -595.57 | -429.75 | -293.81 | -14.59 | Upgrade |
Interest & Investment Income | 2.43 | 2.43 | 10.43 | 27.53 | 15.1 | 6.25 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 0.54 | 3.07 | 3.36 | -1,219 | Upgrade |
Other Non Operating Income (Expenses) | -1.09 | -0.37 | 0.2 | 2.72 | 0.06 | -3.1 | Upgrade |
EBT Excluding Unusual Items | -1,742 | -1,730 | -2,082 | -2,113 | -1,362 | -2,486 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 11.96 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 151.65 | 3.53 | 1.29 | Upgrade |
Other Unusual Items | 328.99 | 422.53 | 152.29 | 102.15 | 32.37 | 27,555 | Upgrade |
Pretax Income | -1,413 | -1,307 | -1,930 | -1,859 | -1,314 | 25,071 | Upgrade |
Earnings From Continuing Operations | -1,413 | -1,307 | -1,930 | -1,859 | -1,314 | 25,071 | Upgrade |
Minority Interest in Earnings | - | - | - | - | 0.01 | 1.75 | Upgrade |
Net Income | -1,413 | -1,307 | -1,930 | -1,859 | -1,314 | 25,073 | Upgrade |
Net Income to Common | -1,413 | -1,307 | -1,930 | -1,859 | -1,314 | 25,073 | Upgrade |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 317 | Upgrade |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 | 317 | Upgrade |
Shares Change (YoY) | 0.01% | - | 0.00% | -0.00% | -89.54% | 95461.64% | Upgrade |
EPS (Basic) | -42.64 | -39.45 | -58.23 | -56.11 | -39.64 | 79.18 | Upgrade |
EPS (Diluted) | -42.64 | -39.45 | -58.23 | -56.11 | -39.65 | 79.18 | Upgrade |
Free Cash Flow | 735.54 | 670.03 | 371.91 | 441.14 | 345.89 | -12,277 | Upgrade |
Free Cash Flow Per Share | 22.20 | 20.22 | 11.22 | 13.31 | 10.44 | -38.77 | Upgrade |
Gross Margin | 74.44% | 34.09% | 11.04% | 19.43% | 73.02% | 86.76% | Upgrade |
Operating Margin | -535.04% | -314.81% | -39.97% | -30.92% | -25.71% | -65.47% | Upgrade |
Profit Margin | -766.85% | -397.70% | -51.51% | -33.49% | -31.10% | 1307.28% | Upgrade |
Free Cash Flow Margin | 399.18% | 203.85% | 9.93% | 7.95% | 8.19% | -640.09% | Upgrade |
EBITDA | -64.8 | -98.21 | -549.24 | -703.97 | -33.11 | -186.76 | Upgrade |
EBITDA Margin | -35.16% | -29.88% | -14.66% | -12.68% | -0.78% | -9.74% | Upgrade |
D&A For EBITDA | 921.1 | 936.54 | 948.17 | 1,013 | 1,053 | 1,069 | Upgrade |
EBIT | -985.9 | -1,035 | -1,497 | -1,716 | -1,086 | -1,256 | Upgrade |
EBIT Margin | - | - | -39.97% | -30.92% | -25.71% | -65.47% | Upgrade |
Revenue as Reported | 186.33 | 331.48 | 3,760 | 5,742 | 4,267 | 1,927 | Upgrade |
Advertising Expenses | - | 0.18 | 0.35 | 0.34 | 0.75 | 0.12 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.