SEL Manufacturing Company Limited (NSE:SELMC)
India
· Delayed Price · Currency is INR 37.02
+0.93 (2.58%)
Jun 6, 2025, 3:28 PM IST
SEL Manufacturing Company Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | -1,307 | -1,930 | -1,859 | -1,314 | 25,073 | Upgrade
|
| Depreciation & Amortization | 937.43 | 951.56 | 1,016 | 1,056 | 1,072 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.94 | -37.66 | -151.65 | -3.53 | -1.29 | Upgrade
|
| Loss (Gain) From Sale of Investments | -9.37 | - | - | -11.96 | - | Upgrade
|
| Provision & Write-off of Bad Debts | -131.1 | -10.27 | -18.26 | -25.48 | -9,362 | Upgrade
|
| Other Operating Activities | 682.92 | 471.73 | 416.48 | 278.71 | -18,270 | Upgrade
|
| Change in Accounts Receivable | 130.54 | 61.2 | 525.43 | 84.69 | 9,478 | Upgrade
|
| Change in Inventory | 81.31 | 355.22 | -169.41 | -131.25 | 193.02 | Upgrade
|
| Change in Accounts Payable | -439.09 | 113.42 | 600.57 | 111.02 | -313.8 | Upgrade
|
| Change in Income Taxes | 19.35 | 46.25 | 70.11 | 44.73 | 70.05 | Upgrade
|
| Change in Other Net Operating Assets | 705.13 | 485.29 | 109.81 | 269.08 | -20,209 | Upgrade
|
| Operating Cash Flow | 670.03 | 371.9 | 441.72 | 351.99 | -12,263 | Upgrade
|
| Operating Cash Flow Growth | 80.16% | -15.81% | 25.50% | - | - | Upgrade
|
| Capital Expenditures | - | - | -0.58 | -6.1 | -13.58 | Upgrade
|
| Sale of Property, Plant & Equipment | 5.43 | 37.66 | 151.69 | 4.89 | 2.2 | Upgrade
|
| Investment in Securities | 13.43 | 144.32 | - | 14.96 | -405.12 | Upgrade
|
| Other Investing Activities | 4.05 | -30.64 | 12.78 | 20.75 | 10,358 | Upgrade
|
| Investing Cash Flow | 22.91 | 151.35 | 163.88 | 34.51 | 9,942 | Upgrade
|
| Short-Term Debt Issued | - | - | 118.36 | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | 334.58 | 10,439 | Upgrade
|
| Total Debt Issued | - | - | 118.36 | 334.58 | 10,439 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -461.12 | -8,377 | Upgrade
|
| Long-Term Debt Repaid | - | -84.18 | -282.56 | - | - | Upgrade
|
| Total Debt Repaid | - | -84.18 | -282.56 | -461.12 | -8,377 | Upgrade
|
| Net Debt Issued (Repaid) | - | -84.18 | -164.2 | -126.55 | 2,062 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 328.03 | Upgrade
|
| Other Financing Activities | -697.04 | -438.77 | -440.45 | -302.47 | -23.9 | Upgrade
|
| Financing Cash Flow | -697.04 | -522.95 | -604.65 | -429.02 | 2,366 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | 0 | - | 0 | - | Upgrade
|
| Net Cash Flow | -4.1 | 0.3 | 0.96 | -42.52 | 44.51 | Upgrade
|
| Free Cash Flow | 670.03 | 371.9 | 441.14 | 345.89 | -12,277 | Upgrade
|
| Free Cash Flow Growth | 80.16% | -15.70% | 27.54% | - | - | Upgrade
|
| Free Cash Flow Margin | 202.14% | 9.93% | 7.95% | 8.19% | -640.09% | Upgrade
|
| Free Cash Flow Per Share | 20.22 | 11.22 | 13.31 | 10.44 | -38.77 | Upgrade
|
| Cash Interest Paid | - | 595.57 | 429.75 | 293.81 | 14.59 | Upgrade
|
| Levered Free Cash Flow | 209.23 | 548.65 | 638.62 | -37.84 | -2,336 | Upgrade
|
| Unlevered Free Cash Flow | 645.11 | 920.89 | 907.21 | 145.8 | -2,327 | Upgrade
|
| Change in Net Working Capital | -352.87 | -905.2 | -964.7 | 225.72 | 2,601 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.