Semac Construction Limited (NSE:SEMAC)
India · Delayed Price · Currency is INR 279.85
0.00 (0.00%)
Sep 10, 2026, 1:29 PM IST
Semac Construction Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,215 | 2,427 | 1,728 | 1,275 | 3,251 | 795.95 |
| 2,215 | 2,427 | 1,728 | 1,275 | 3,251 | 795.95 | |
Revenue Growth | 8.90% | 40.42% | 35.58% | -60.78% | 308.39% | -39.81% |
Cost of Revenue | 1,747 | 1,961 | 1,343 | 1,173 | 2,431 | 308.86 |
Gross Profit | 468.64 | 466.1 | 385.45 | 101.89 | 819.12 | 487.09 |
Selling, General & Admin | 242.46 | 247.44 | 238.72 | 305.52 | 399.6 | 339.03 |
Other Operating Expenses | 151.16 | 124.05 | 167.35 | 118.33 | 140.66 | 140.89 |
Operating Expenses | 407.83 | 386.74 | 422.92 | 441.26 | 560.59 | 497.99 |
Operating Income | 60.81 | 79.36 | -37.47 | -339.37 | 258.53 | -10.9 |
Interest Expense | -48.34 | -41 | -41.35 | -7.75 | -4.81 | -4.5 |
Interest & Investment Income | - | 34.21 | 26.21 | 31.14 | 29.14 | 28.18 |
Earnings From Equity Investments | - | - | -0.05 | -1.27 | -5.34 | 6.83 |
Currency Exchange Gain (Loss) | - | 0.16 | 0.06 | - | 0.16 | 2.58 |
Other Non Operating Income (Expenses) | 50.71 | -8.48 | -12.94 | -9.57 | -5.75 | -3.81 |
EBT Excluding Unusual Items | 63.17 | 64.24 | -65.54 | -326.83 | 271.94 | 18.39 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.82 |
Gain (Loss) on Sale of Assets | - | 0.19 | 0.74 | -0.51 | 0.7 | 0.26 |
Asset Writedown | - | - | -8.73 | - | - | - |
Other Unusual Items | - | 2.37 | - | - | - | - |
Pretax Income | 63.17 | 66.8 | -73.53 | -327.34 | 272.64 | 17.83 |
Income Tax Expense | -2.83 | -5.95 | -15.13 | -8.47 | 80.07 | -7.8 |
Earnings From Continuing Operations | 66 | 72.75 | -58.4 | -318.87 | 192.56 | 25.63 |
Net Income to Company | 66 | 72.75 | -58.4 | -318.87 | 192.56 | 25.63 |
Minority Interest in Earnings | 0.37 | -1.05 | -1.05 | -4.45 | -9.06 | -3.47 |
Net Income | 66.37 | 71.7 | -59.45 | -323.32 | 183.51 | 22.15 |
Net Income to Common | 66.37 | 71.7 | -59.45 | -323.32 | 183.51 | 22.15 |
Net Income Growth | - | - | - | - | 728.32% | -57.53% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | 9.53% | - | -0.00% | - | - | 1.64% |
EPS (Basic) | 20.05 | 23.00 | -19.07 | -103.72 | 58.87 | 7.11 |
EPS (Diluted) | 20.05 | 23.00 | -19.07 | -103.72 | 58.87 | 7.11 |
EPS Growth | - | - | - | - | 728.32% | -58.22% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 235.12 | -30.42 | -203.66 | -4.68 | 180.75 |
Free Cash Flow Per Share | - | 75.43 | -9.76 | -65.33 | -1.50 | 57.98 |
Dividend Per Share | - | - | - | - | 5.000 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 21.15% | 19.20% | 22.30% | 7.99% | 25.20% | 61.20% |
Operating Margin | 2.74% | 3.27% | -2.17% | -26.62% | 7.95% | -1.37% |
Profit Margin | 3.00% | 2.95% | -3.44% | -25.36% | 5.64% | 2.78% |
Free Cash Flow Margin | - | 9.69% | -1.76% | -15.97% | -0.14% | 22.71% |
EBITDA | 78.43 | 84.4 | -31.65 | -332.93 | 265.73 | -5.07 |
EBITDA Margin | 3.54% | 3.48% | -1.83% | -26.11% | 8.18% | -0.64% |
D&A For EBITDA | 17.62 | 5.05 | 5.82 | 6.44 | 7.2 | 5.83 |
EBIT | 60.81 | 79.36 | -37.47 | -339.37 | 258.53 | -10.9 |
EBIT Margin | 2.74% | 3.27% | -2.17% | -26.62% | 7.95% | -1.37% |
Effective Tax Rate | - | - | - | - | 29.37% | - |
Revenue as Reported | 2,266 | 2,479 | 1,770 | 1,330 | 3,297 | 845.53 |