Servotech Renewable Power System Limited (NSE:SERVOTECH)
India · Delayed Price · Currency is INR 96.30
-1.01 (-1.04%)
Jul 24, 2026, 3:30 PM IST
NSE:SERVOTECH Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 7,500 | 6,716 | 6,744 | 3,537 | 2,785 | 1,437 |
Other Revenue | 6.93 | -0 | - | - | - | - |
| 7,507 | 6,716 | 6,744 | 3,537 | 2,785 | 1,437 | |
Revenue Growth (YoY) | 7.40% | -0.41% | 90.69% | 27.01% | 93.83% | 65.15% |
Cost of Revenue | 5,695 | 5,129 | 5,638 | 3,031 | 2,303 | 1,251 |
Gross Profit | 1,812 | 1,587 | 1,106 | 506.06 | 481.78 | 185.96 |
Selling, General & Admin | 308.94 | 281.47 | 226.86 | 154.87 | 106.91 | 59.29 |
Other Operating Expenses | 730.53 | 633.54 | 310.99 | 141.38 | 186.52 | 31.89 |
Operating Expenses | 1,257 | 1,099 | 596.5 | 326.64 | 314.72 | 106.95 |
Operating Income | 555.23 | 488.22 | 509.86 | 179.42 | 167.06 | 79.01 |
Interest Expense | -148.65 | -121.27 | -64.01 | -28.81 | -25.28 | -18.01 |
Interest & Investment Income | - | - | 13.23 | 7.16 | 0.69 | 1.72 |
Earnings From Equity Investments | 9.75 | 8.63 | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | -7.69 | 0.28 | 4.43 | - |
Other Non Operating Income (Expenses) | 38.1 | 37.28 | -3.47 | -2.7 | -2.52 | -6.32 |
EBT Excluding Unusual Items | 454.44 | 412.86 | 447.93 | 155.34 | 144.37 | 56.4 |
Gain (Loss) on Sale of Investments | - | - | - | 5.72 | - | - |
Gain (Loss) on Sale of Assets | - | - | 0.13 | 0.6 | - | - |
Other Unusual Items | - | - | - | - | - | -0.51 |
Pretax Income | 454.44 | 412.86 | 448.06 | 161.66 | 144.37 | 55.89 |
Income Tax Expense | 102.75 | 96.2 | 121.69 | 43.64 | 33.72 | 15.32 |
Earnings From Continuing Operations | 351.69 | 316.67 | 326.37 | 118.02 | 110.65 | 40.58 |
Minority Interest in Earnings | 22.96 | 18.88 | 0.98 | -0.4 | -0.24 | -0.2 |
Net Income | 374.65 | 335.55 | 327.35 | 117.62 | 110.41 | 40.38 |
Net Income to Common | 374.65 | 335.55 | 327.35 | 117.62 | 110.41 | 40.38 |
Net Income Growth | 11.85% | 2.50% | 178.31% | 6.54% | 173.42% | 339.73% |
Shares Outstanding (Basic) | 224 | 225 | 224 | 218 | 212 | 188 |
Shares Outstanding (Diluted) | 230 | 231 | 226 | 218 | 212 | 197 |
Shares Change (YoY) | 1.55% | 2.50% | 3.65% | 2.59% | 7.79% | 7.58% |
EPS (Basic) | 1.67 | 1.49 | 1.46 | 0.54 | 0.52 | 0.21 |
EPS (Diluted) | 1.63 | 1.45 | 1.45 | 0.54 | 0.52 | 0.20 |
EPS Growth | 10.13% | 0% | 168.52% | 3.85% | 153.66% | 308.76% |
Free Cash Flow | - | -1,050 | -735.3 | -253.76 | -372.6 | 48.93 |
Free Cash Flow Per Share | - | -4.54 | -3.26 | -1.17 | -1.75 | 0.25 |
Dividend Per Share | - | 0.020 | 0.050 | 0.050 | 0.200 | 0.020 |
Dividend Growth | - | -60.00% | 0% | -75.00% | 900.00% | - |
Gross Margin | 24.14% | 23.63% | 16.40% | 14.31% | 17.30% | 12.94% |
Operating Margin | 7.40% | 7.27% | 7.56% | 5.07% | 6.00% | 5.50% |
Profit Margin | 4.99% | 5.00% | 4.85% | 3.33% | 3.96% | 2.81% |
Free Cash Flow Margin | - | -15.64% | -10.90% | -7.17% | -13.38% | 3.41% |
EBITDA | 770.95 | 672.18 | 566.79 | 209.81 | 188.35 | 94.79 |
EBITDA Margin | 10.27% | 10.01% | 8.40% | 5.93% | 6.76% | 6.60% |
D&A For EBITDA | 215.72 | 183.96 | 56.93 | 30.39 | 21.29 | 15.78 |
EBIT | 555.23 | 488.22 | 509.86 | 179.42 | 167.06 | 79.01 |
EBIT Margin | 7.40% | 7.27% | 7.56% | 5.07% | 6.00% | 5.50% |
Effective Tax Rate | 22.61% | 23.30% | 27.16% | 26.99% | 23.36% | 27.40% |
Revenue as Reported | 7,545 | 6,754 | 6,768 | 3,553 | 2,786 | 1,443 |
Advertising Expenses | - | - | 36.35 | 13.51 | 9.67 | 4.12 |