Seshasayee Paper and Boards Limited (NSE: SESHAPAPER)
India
· Delayed Price · Currency is INR 316.35
+17.25 (5.77%)
Dec 24, 2024, 3:29 PM IST
NSE: SESHAPAPER Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 18,336 | 18,018 | 20,828 | 13,552 | 7,821 | 11,737 | Upgrade
|
| Other Revenue | - | - | - | - | - | 105.7 | Upgrade
|
| Revenue | 18,336 | 18,018 | 20,828 | 13,552 | 7,821 | 11,843 | Upgrade
|
| Revenue Growth (YoY) | -4.40% | -13.49% | 53.69% | 73.29% | -33.96% | -10.66% | Upgrade
|
| Cost of Revenue | 11,386 | 10,199 | 10,496 | 8,165 | 4,206 | 6,241 | Upgrade
|
| Gross Profit | 6,951 | 7,820 | 10,332 | 5,387 | 3,614 | 5,602 | Upgrade
|
| Selling, General & Admin | 1,024 | 928.8 | 979 | 845.9 | 813.4 | 823.2 | Upgrade
|
| Other Operating Expenses | 3,587 | 3,492 | 3,985 | 2,873 | 1,715 | 2,049 | Upgrade
|
| Operating Expenses | 5,053 | 4,859 | 5,417 | 4,128 | 2,904 | 3,223 | Upgrade
|
| Operating Income | 1,898 | 2,961 | 4,915 | 1,259 | 710.1 | 2,380 | Upgrade
|
| Interest Expense | -35.5 | -21.4 | -28.2 | -27.6 | -28.9 | -65.6 | Upgrade
|
| Interest & Investment Income | 461.1 | 461.1 | 253.2 | 105.7 | 127.9 | 197.6 | Upgrade
|
| Earnings From Equity Investments | 108.9 | 128.9 | 105.4 | 80.2 | 70.7 | 85.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.2 | 0.2 | -15.2 | 30.3 | 29.6 | -49.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 84.2 | 39 | 25 | 7.2 | 15.7 | 11.3 | Upgrade
|
| EBT Excluding Unusual Items | 2,517 | 3,569 | 5,255 | 1,455 | 925.1 | 2,559 | Upgrade
|
| Pretax Income | 2,517 | 3,569 | 5,255 | 1,455 | 925.1 | 2,559 | Upgrade
|
| Income Tax Expense | 603.8 | 860.8 | 1,297 | 355 | -138.6 | 742.7 | Upgrade
|
| Net Income | 1,913 | 2,708 | 3,958 | 1,100 | 1,064 | 1,816 | Upgrade
|
| Net Income to Common | 1,913 | 2,708 | 3,958 | 1,100 | 1,064 | 1,816 | Upgrade
|
| Net Income Growth | -48.88% | -31.59% | 259.78% | 3.43% | -41.42% | -5.45% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | - | - | -4.50% | Upgrade
|
| EPS (Basic) | 31.76 | 44.96 | 65.72 | 18.27 | 17.66 | 30.15 | Upgrade
|
| EPS (Diluted) | 31.76 | 44.96 | 65.72 | 18.27 | 17.66 | 30.15 | Upgrade
|
| EPS Growth | -48.88% | -31.59% | 259.76% | 3.44% | -41.43% | -0.99% | Upgrade
|
| Free Cash Flow | 476.5 | 1,623 | 2,966 | 1,713 | -1,093 | 1,194 | Upgrade
|
| Free Cash Flow Per Share | 7.91 | 26.95 | 49.24 | 28.44 | -18.14 | 19.82 | Upgrade
|
| Dividend Per Share | - | 5.000 | 6.000 | 2.500 | 2.500 | 3.500 | Upgrade
|
| Dividend Growth | - | -16.67% | 140.00% | 0% | -28.57% | -12.50% | Upgrade
|
| Gross Margin | 37.91% | 43.40% | 49.61% | 39.75% | 46.22% | 47.30% | Upgrade
|
| Operating Margin | 10.35% | 16.43% | 23.60% | 9.29% | 9.08% | 20.09% | Upgrade
|
| Profit Margin | 10.43% | 15.03% | 19.00% | 8.12% | 13.60% | 15.33% | Upgrade
|
| Free Cash Flow Margin | 2.60% | 9.01% | 14.24% | 12.64% | -13.97% | 10.08% | Upgrade
|
| EBITDA | 2,336 | 3,395 | 5,365 | 1,666 | 1,083 | 2,735 | Upgrade
|
| EBITDA Margin | 12.74% | 18.84% | 25.76% | 12.29% | 13.85% | 23.10% | Upgrade
|
| D&A For EBITDA | 437.9 | 434.6 | 449.9 | 406.5 | 373 | 355.6 | Upgrade
|
| EBIT | 1,898 | 2,961 | 4,915 | 1,259 | 710.1 | 2,380 | Upgrade
|
| EBIT Margin | 10.35% | 16.43% | 23.60% | 9.29% | 9.08% | 20.09% | Upgrade
|
| Effective Tax Rate | 23.99% | 24.12% | 24.67% | 24.40% | - | 29.03% | Upgrade
|
| Revenue as Reported | 18,882 | 18,519 | 21,121 | 13,707 | 8,005 | 12,066 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.