Setco Automotive Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jul '25 Jul 8, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	2,342	2,753	831	712	1,853	1,879	Upgrade
Market Cap Growth	231.40%	231.40%	16.73%	-61.59%	-1.42%	148.67%	Upgrade
Enterprise Value	13,294	13,107	10,063	8,751	8,133	6,470	Upgrade
Last Close Price	17.60	20.43	6.15	5.30	13.85	13.90	Upgrade
PS Ratio	0.33	0.38	0.13	0.13	0.43	0.52	Upgrade
PB Ratio	-0.34	-0.40	-0.15	-0.16	-0.77	-6.92	Upgrade
P/FCF Ratio	2.98	3.50	1.34	1.99	-	9.26	Upgrade
P/OCF Ratio	2.62	3.09	1.20	1.50	-	7.29	Upgrade
EV/Sales Ratio	1.85	1.82	1.60	1.60	1.87	1.80	Upgrade
EV/EBITDA Ratio	12.18	12.01	14.93	25.07	-	-	Upgrade
EV/EBIT Ratio	17.25	17.00	26.62	195.28	-	-	Upgrade
EV/FCF Ratio	16.90	16.66	16.20	24.53	-	31.87	Upgrade
Debt / Equity Ratio	-1.61	-1.61	-1.74	-0.37	-3.16	-17.32	Upgrade
Debt / EBITDA Ratio	10.22	10.22	14.64	4.53	-	-	Upgrade
Debt / FCF Ratio	14.18	14.18	15.90	4.44	-	23.17	Upgrade
Asset Turnover	1.27	1.27	1.11	0.90	0.70	0.56	Upgrade
Inventory Turnover	2.56	2.56	2.58	2.55	2.07	1.30	Upgrade
Quick Ratio	0.53	0.53	0.33	0.29	0.39	0.14	Upgrade
Current Ratio	1.42	1.42	1.07	0.95	1.15	0.50	Upgrade
Return on Equity (ROE)	-	-	-	-	-	-316.66%	Upgrade
Return on Assets (ROA)	8.52%	8.52%	4.18%	0.46%	-5.35%	-4.26%	Upgrade
Return on Capital (ROIC)	11.43%	11.43%	31.71%	2.27%	-6.89%	-5.67%	Upgrade
Return on Capital Employed (ROCE)	19.00%	19.00%	10.20%	1.20%	-	-	Upgrade
Earnings Yield	-44.87%	-38.17%	-135.66%	-214.25%	-121.10%	-63.89%	Upgrade
FCF Yield	33.59%	28.58%	74.79%	50.14%	-99.73%	10.80%	Upgrade
Buyback Yield / Dilution	0.05%	0.05%	-	-	-	-0.02%	Upgrade
Total Shareholder Return	-	0.05%	-	-	-	-0.02%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.