Shilayan Industries Limited (NSE:SETCO)
India flag India · Delayed Price · Currency is INR
17.51
+0.16 (0.92%)
Nov 11, 2026, 2:05 PM IST

Shilayan Industries Statistics

Total Valuation

NSE:SETCO has a market cap or net worth of INR 2.32 billion. The enterprise value is 11.41 billion.

Market Cap2.32B
Enterprise Value 11.41B

Important Dates

The last earnings date was Friday, October 23, 2026.

Earnings Date Oct 23, 2026
Ex-Dividend Date Jun 2, 2026

Share Statistics

Current Share Class 133.77M
Shares Outstanding n/a
Shares Change (YoY) +0.10%
Shares Change (QoQ) +0.44%
Owned by Insiders (%) 14.17%
Owned by Institutions (%) n/a
Float 47.29M

Valuation Ratios

The trailing PE ratio is 0.98.

PE Ratio 0.98
Forward PE n/a
PS Ratio 0.29
PB Ratio n/a
P/TBV Ratio n/a
P/FCF Ratio 1.04
P/OCF Ratio 1.01
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.67, with an EV/FCF ratio of 5.03.

EV / Earnings 4.81
EV / Sales 1.41
EV / EBITDA 13.67
EV / EBIT 20.38
EV / FCF 5.03

Financial Position

The company has a current ratio of 0.22

Current Ratio 0.22
Quick Ratio 0.10
Debt / Equity n/a
Debt / EBITDA 12.77
Debt / FCF 4.70
Interest Coverage 1.08

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) 7.59%
Return on Invested Capital (ROIC) 8.96%
Return on Capital Employed (ROCE) -11.38%
Weighted Average Cost of Capital (WACC) 4.90%
Revenue Per Employee 9.76M
Profits Per Employee 2.87M
Employee Count 831
Asset Turnover 1.45
Inventory Turnover 3.21

Taxes

In the past 12 months, NSE:SETCO has paid 189.71 million in taxes.

Income Tax 189.71M
Effective Tax Rate 8.51%

Stock Price Statistics

The stock price has decreased by -2.25% in the last 52 weeks. The beta is 0.49, so NSE:SETCO's price volatility has been lower than the market average.

Beta (5Y) 0.49
52-Week Price Change -2.25%
50-Day Moving Average 17.20
200-Day Moving Average 18.55
Relative Strength Index (RSI) 58.71
Average Volume (20 Days) 77,504

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, NSE:SETCO had revenue of INR 8.11 billion and earned 2.38 billion in profits. Earnings per share was 17.80.

Revenue8.11B
Gross Profit 3.93B
Operating Income 562.22M
Pretax Income 2.23B
Net Income 2.38B
EBITDA 838.37M
EBIT 562.22M
Earnings Per Share (EPS) 17.80
Full Income Statement

Balance Sheet

The company has 402.84 million in cash and 10.71 billion in debt, with a net cash position of -10.30 billion.

Cash & Cash Equivalents 402.84M
Total Debt 10.71B
Net Cash -10.30B
Net Cash Per Share n/a
Equity (Book Value) -7.08B
Book Value Per Share -43.88
Working Capital -8.82B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.34 billion and capital expenditures -61.25 million, giving a free cash flow of 2.28 billion.

Operating Cash Flow 2.34B
Capital Expenditures -61.25M
Depreciation & Amortization 276.15M
Net Borrowing -1.45B
Free Cash Flow 2.28B
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 48.51%, with operating and profit margins of 6.93% and 29.41%.

Gross Margin 48.51%
Operating Margin 6.93%
Pretax Margin 27.50%
Profit Margin 29.41%
EBITDA Margin 10.34%
EBIT Margin 6.93%
FCF Margin 28.30%

Dividends & Yields

This stock pays an annual dividend of 13.00, which amounts to a dividend yield of 74.24%.

Dividend Per Share 13.00
Dividend Yield 74.24%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio 73.02%
FCF Payout Ratio n/a
Buyback Yield -0.10%
Shareholder Yield 72.73%
Earnings Yield 101.68%
FCF Yield 96.19%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a
Graham Formula Value n/a
Graham Formula Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 4