Shah Metacorp Limited (NSE:SHAH)
India · Delayed Price · Currency is INR 3.990
+0.040 (1.01%)
Aug 21, 2026, 12:38 PM IST
Shah Metacorp Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,368 | 2,080 | 1,762 | 967.65 | 398.76 | 200.4 | |
Revenue Growth | 49.14% | 18.07% | 82.04% | 142.66% | 98.98% | 59.26% |
Cost of Revenue | 1,977 | 1,726 | 1,561 | 858.34 | 383.51 | 185.24 |
Gross Profit | 391.3 | 353.92 | 200.6 | 109.31 | 15.26 | 15.16 |
Selling, General & Admin | 26.99 | 18.16 | 14.99 | 13.36 | 10.51 | 26.32 |
Other Operating Expenses | 326.19 | 318.15 | 73.82 | 60.06 | 45.2 | 84.2 |
Operating Expenses | 393.95 | 378.03 | 125.11 | 108.65 | 84.9 | 147.22 |
Operating Income | -2.64 | -24.11 | 75.49 | 0.67 | -69.65 | -132.06 |
Interest Expense | -27.28 | -24.62 | -0.18 | -0.07 | -3.24 | -4.88 |
Interest & Investment Income | - | - | 0.86 | 1.07 | 0.8 | 1.33 |
Earnings From Equity Investments | 1.31 | 1.1 | - | - | - | - |
Other Non Operating Income (Expenses) | 200.15 | 200.15 | 29.15 | 42.39 | 69.21 | 26.98 |
EBT Excluding Unusual Items | 171.53 | 152.52 | 105.33 | 44.05 | -2.88 | -108.62 |
Other Unusual Items | - | - | 248.22 | - | - | 112.29 |
Pretax Income | 171.53 | 152.52 | 353.55 | 44.05 | -2.88 | 3.66 |
Income Tax Expense | 39.88 | 31.15 | 27.55 | 1.42 | -19.41 | 59.99 |
Earnings From Continuing Operations | 131.65 | 121.37 | 326 | 42.63 | 16.54 | -56.32 |
Minority Interest in Earnings | -0.12 | 0.3 | - | - | - | - |
Net Income | 131.53 | 121.67 | 326 | 42.63 | 16.54 | -56.32 |
Net Income to Common | 131.53 | 121.67 | 326 | 42.63 | 16.54 | -56.32 |
Net Income Growth | 11.88% | -62.68% | 664.68% | 157.78% | - | - |
Shares Outstanding (Basic) | 873 | 811 | 532 | 392 | 117 | 158 |
Shares Outstanding (Diluted) | 873 | 811 | 532 | 392 | 117 | 158 |
Shares Change | 48.90% | 52.57% | 35.67% | 235.49% | -26.21% | - |
EPS (Basic) | 0.15 | 0.15 | 0.61 | 0.11 | 0.14 | -0.36 |
EPS (Diluted) | 0.15 | 0.15 | 0.61 | 0.11 | 0.14 | -0.36 |
EPS Growth | -24.86% | -75.41% | 460.67% | -22.29% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -599.39 | -567.94 | -328.31 | -70.47 | -213.46 |
Free Cash Flow Per Share | - | -0.74 | -1.07 | -0.84 | -0.60 | -1.35 |
Gross Margin | 16.53% | 17.02% | 11.39% | 11.30% | 3.83% | 7.56% |
Operating Margin | -0.11% | -1.16% | 4.29% | 0.07% | -17.47% | -65.90% |
Profit Margin | 5.56% | 5.85% | 18.51% | 4.41% | 4.15% | -28.10% |
Free Cash Flow Margin | - | -28.82% | -32.24% | -33.93% | -17.67% | -106.52% |
EBITDA | 40.43 | 17.61 | 111.79 | 35.9 | -40.46 | -95.36 |
EBITDA Margin | 1.71% | 0.85% | 6.35% | 3.71% | -10.15% | -47.58% |
D&A For EBITDA | 43.07 | 41.72 | 36.3 | 35.23 | 29.19 | 36.7 |
EBIT | -2.64 | -24.11 | 75.49 | 0.67 | -69.65 | -132.06 |
EBIT Margin | -0.11% | -1.16% | 4.29% | 0.07% | -17.46% | -65.90% |
Effective Tax Rate | 23.25% | 20.42% | 7.79% | 3.21% | - | 1637.14% |
Revenue as Reported | 2,568 | 2,280 | 1,792 | 1,011 | 468.79 | 229.24 |
Advertising Expenses | - | - | 0.06 | 0.07 | 0.11 | 0.07 |