Shalby Limited (NSE:SHALBY)
India flag India · Delayed Price · Currency is INR
186.29
-0.02 (-0.01%)
Jul 4, 2025, 3:29 PM IST

Shalby Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Operating Revenue
10,8709,3378,0496,9894,309
Upgrade
Other Revenue
-0.01-0.040.030.04
Upgrade
10,8709,3378,0496,9894,309
Upgrade
Revenue Growth (YoY)
16.41%16.00%15.16%62.21%-11.49%
Upgrade
Cost of Revenue
8,1966,8336,0095,2733,216
Upgrade
Gross Profit
2,6742,5052,0401,7171,093
Upgrade
Selling, General & Admin
-265.6205.4988.6558.82
Upgrade
Other Operating Expenses
1,348430.34427.12411.72148.12
Upgrade
Operating Expenses
2,0061,2181,113929.07574.89
Upgrade
Operating Income
668.451,287926.86787.61518.15
Upgrade
Interest Expense
-387.13-143.99-23.73-58.85-35.48
Upgrade
Interest & Investment Income
-50.0979.372.1471.56
Upgrade
Currency Exchange Gain (Loss)
--0.82-16.96-0.56-0.33
Upgrade
Other Non Operating Income (Expenses)
275.9786.5955.6536.710.68
Upgrade
EBT Excluding Unusual Items
557.291,2781,021837.04564.58
Upgrade
Gain (Loss) on Sale of Investments
---3.691.7
Upgrade
Gain (Loss) on Sale of Assets
-3.48-0.680.15-15.09
Upgrade
Asset Writedown
----5.05-0.64
Upgrade
Other Unusual Items
----44.37-
Upgrade
Pretax Income
557.291,2821,020791.46550.55
Upgrade
Income Tax Expense
538.09446.94343.66251.75126.93
Upgrade
Earnings From Continuing Operations
19.2834.98676.78539.71423.62
Upgrade
Minority Interest in Earnings
43.025.790.231.540.34
Upgrade
Net Income
62.22840.77677.01541.25423.96
Upgrade
Net Income to Common
62.22840.77677.01541.25423.96
Upgrade
Net Income Growth
-92.60%24.19%25.08%27.66%53.68%
Upgrade
Shares Outstanding (Basic)
97107107108108
Upgrade
Shares Outstanding (Diluted)
97108108108108
Upgrade
Shares Change (YoY)
-9.92%0.21%-0.03%--
Upgrade
EPS (Basic)
0.647.836.305.013.93
Upgrade
EPS (Diluted)
0.647.776.275.013.93
Upgrade
EPS Growth
-91.79%23.92%25.12%27.66%53.68%
Upgrade
Free Cash Flow
-757.89-275.11492.93-564.76582.88
Upgrade
Free Cash Flow Per Share
-7.78-2.544.57-5.235.40
Upgrade
Dividend Per Share
-1.2001.2001.0001.000
Upgrade
Dividend Growth
--20.00%-100.00%
Upgrade
Gross Margin
24.60%26.83%25.35%24.56%25.37%
Upgrade
Operating Margin
6.15%13.78%11.52%11.27%12.03%
Upgrade
Profit Margin
0.57%9.00%8.41%7.74%9.84%
Upgrade
Free Cash Flow Margin
-6.97%-2.95%6.12%-8.08%13.53%
Upgrade
EBITDA
1,3261,7021,3151,145867.84
Upgrade
EBITDA Margin
12.20%18.22%16.33%16.38%20.14%
Upgrade
D&A For EBITDA
657.6415.16387.91357.08349.69
Upgrade
EBIT
668.451,287926.86787.61518.15
Upgrade
EBIT Margin
6.15%13.78%11.52%11.27%12.03%
Upgrade
Effective Tax Rate
96.56%34.87%33.68%31.81%23.05%
Upgrade
Revenue as Reported
11,1469,5328,2747,1144,400
Upgrade
Advertising Expenses
-223.34187.6170.9737.92
Upgrade
Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.