Shankara Building Products Limited (NSE:SHANKARA)
India
· Delayed Price · Currency is INR 647.20
-27.75 (-4.11%)
Apr 24, 2025, 3:30 PM IST
NSE:SHANKARA Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 54,341 | 48,284 | 40,297 | 24,184 | 20,384 | 26,397 | Upgrade
|
| Revenue Growth (YoY) | 16.56% | 19.82% | 66.63% | 18.64% | -22.78% | 3.67% | Upgrade
|
| Cost of Revenue | 51,363 | 45,576 | 38,107 | 22,498 | 18,901 | 24,063 | Upgrade
|
| Gross Profit | 2,978 | 2,709 | 2,190 | 1,686 | 1,483 | 2,334 | Upgrade
|
| Selling, General & Admin | 744.8 | 683.2 | 591.7 | 461.1 | 382.4 | 615.5 | Upgrade
|
| Other Operating Expenses | 611.1 | 497.3 | 367.3 | 319.8 | 382.8 | 517.72 | Upgrade
|
| Operating Expenses | 1,532 | 1,350 | 1,122 | 1,000 | 1,005 | 1,387 | Upgrade
|
| Operating Income | 1,446 | 1,359 | 1,068 | 685.9 | 477.3 | 946.67 | Upgrade
|
| Interest Expense | -460.2 | -284.6 | -217.4 | -241.3 | -323.2 | -414.04 | Upgrade
|
| Interest & Investment Income | 9.1 | 9.1 | 8.8 | 7.3 | 12.8 | 4.82 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -26.37 | Upgrade
|
| Other Non Operating Income (Expenses) | -58.4 | -31.7 | -23.4 | 2 | -2.8 | 24.7 | Upgrade
|
| EBT Excluding Unusual Items | 936.8 | 1,052 | 835.8 | 453.9 | 164.1 | 535.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | 12 | 12 | 0.1 | 5 | -2.2 | -2.18 | Upgrade
|
| Asset Writedown | -2.8 | -2.8 | - | - | - | - | Upgrade
|
| Other Unusual Items | 20.2 | 20.2 | 7.8 | 1.7 | 39.5 | - | Upgrade
|
| Pretax Income | 966.2 | 1,081 | 843.7 | 460.6 | 201.4 | 533.61 | Upgrade
|
| Income Tax Expense | 254.5 | 269.7 | 213.2 | 117.4 | 62.9 | 112.31 | Upgrade
|
| Earnings From Continuing Operations | 711.7 | 811.3 | 630.5 | 343.2 | 138.5 | 421.3 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -22.53 | Upgrade
|
| Net Income to Company | 711.7 | 811.3 | 630.5 | 343.2 | 138.5 | 398.78 | Upgrade
|
| Net Income | 711.7 | 811.3 | 630.5 | 343.2 | 138.5 | 398.78 | Upgrade
|
| Net Income to Common | 711.7 | 811.3 | 630.5 | 343.2 | 138.5 | 398.78 | Upgrade
|
| Net Income Growth | -6.42% | 28.68% | 83.71% | 147.80% | -65.27% | 21.79% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 23 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 23 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | 2.18% | 2.63% | - | - | -0.21% | - | Upgrade
|
| EPS (Basic) | 30.28 | 34.67 | 27.65 | 15.05 | 6.07 | 17.45 | Upgrade
|
| EPS (Diluted) | 30.28 | 34.67 | 27.59 | 15.02 | 6.06 | 17.45 | Upgrade
|
| EPS Growth | -8.24% | 25.66% | 83.69% | 147.85% | -65.28% | 21.79% | Upgrade
|
| Free Cash Flow | - | -204.6 | 484.9 | 499.5 | 1,160 | -491.1 | Upgrade
|
| Free Cash Flow Per Share | - | -8.74 | 21.27 | 21.91 | 50.90 | -21.49 | Upgrade
|
| Dividend Per Share | - | 3.000 | 2.500 | 1.000 | - | 2.000 | Upgrade
|
| Dividend Growth | - | 20.00% | 150.00% | - | - | 33.33% | Upgrade
|
| Gross Margin | 5.48% | 5.61% | 5.44% | 6.97% | 7.27% | 8.84% | Upgrade
|
| Operating Margin | 2.66% | 2.81% | 2.65% | 2.84% | 2.34% | 3.59% | Upgrade
|
| Profit Margin | 1.31% | 1.68% | 1.57% | 1.42% | 0.68% | 1.51% | Upgrade
|
| Free Cash Flow Margin | - | -0.42% | 1.20% | 2.07% | 5.69% | -1.86% | Upgrade
|
| EBITDA | 1,593 | 1,499 | 1,198 | 809 | 628.4 | 1,103 | Upgrade
|
| EBITDA Margin | 2.93% | 3.10% | 2.97% | 3.35% | 3.08% | 4.18% | Upgrade
|
| D&A For EBITDA | 146.9 | 139.7 | 130.1 | 123.1 | 151.1 | 156.25 | Upgrade
|
| EBIT | 1,446 | 1,359 | 1,068 | 685.9 | 477.3 | 946.67 | Upgrade
|
| EBIT Margin | 2.66% | 2.81% | 2.65% | 2.84% | 2.34% | 3.59% | Upgrade
|
| Effective Tax Rate | 26.34% | 24.95% | 25.27% | 25.49% | 31.23% | 21.05% | Upgrade
|
| Revenue as Reported | 14,387 | 8,337 | 40,374 | 24,215 | 20,446 | 26,447 | Upgrade
|
| Advertising Expenses | - | 22 | 24.3 | 4.6 | 2 | 13.18 | Upgrade
|
Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.