Shankara Building Products Limited (NSE:SHANKARA)
India
· Delayed Price · Currency is INR 1,088.05
+50.35 (4.85%)
Jun 16, 2025, 3:30 PM IST
NSE:SHANKARA Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 774 | 811.3 | 630.5 | 343.2 | 138.5 | Upgrade
|
| Depreciation & Amortization | 166.7 | 159.1 | 163.4 | 171.7 | 238.9 | Upgrade
|
| Other Amortization | - | - | - | 2.4 | 0.9 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.2 | -12 | -0.1 | -5 | 2.2 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.1 | 2.8 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 54.5 | 44.7 | -46.5 | 41 | 31.9 | Upgrade
|
| Other Operating Activities | 497.3 | 305.9 | 285.7 | 247.1 | 325.8 | Upgrade
|
| Change in Accounts Receivable | -1,162 | -1,794 | -1,521 | -623.7 | 1,302 | Upgrade
|
| Change in Inventory | -928.5 | -599.1 | -530.2 | -562.5 | 843.7 | Upgrade
|
| Change in Accounts Payable | 1,377 | 1,319 | 2,016 | 1,131 | -1,548 | Upgrade
|
| Change in Other Net Operating Assets | -143.4 | -140.7 | -77.8 | -49.2 | -5.6 | Upgrade
|
| Operating Cash Flow | 636 | 97.2 | 919.6 | 696.4 | 1,330 | Upgrade
|
| Operating Cash Flow Growth | 554.32% | -89.43% | 32.05% | -47.65% | - | Upgrade
|
| Capital Expenditures | -260.3 | -301.8 | -434.7 | -196.9 | -169.8 | Upgrade
|
| Sale of Property, Plant & Equipment | 11 | 39.5 | 8.3 | 12.6 | 54.1 | Upgrade
|
| Sale (Purchase) of Intangibles | -14.1 | -15.6 | -12.8 | -2.4 | - | Upgrade
|
| Other Investing Activities | -0.5 | 5.9 | -12.8 | 2.9 | 34.6 | Upgrade
|
| Investing Cash Flow | -263.9 | -272 | -452 | -183.8 | -81.1 | Upgrade
|
| Short-Term Debt Issued | 307.8 | 98.4 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | 9.5 | 69.5 | 378.3 | Upgrade
|
| Total Debt Issued | 307.8 | 98.4 | 9.5 | 69.5 | 378.3 | Upgrade
|
| Short-Term Debt Repaid | - | - | -298.1 | -361.9 | -1,232 | Upgrade
|
| Long-Term Debt Repaid | -137.8 | -115.5 | -139.4 | -59 | -91 | Upgrade
|
| Total Debt Repaid | -137.8 | -115.5 | -437.5 | -420.9 | -1,323 | Upgrade
|
| Net Debt Issued (Repaid) | 170 | -17.1 | -428 | -351.4 | -944.7 | Upgrade
|
| Issuance of Common Stock | - | 787.5 | - | - | - | Upgrade
|
| Common Dividends Paid | -72.7 | -57.1 | -22.9 | - | - | Upgrade
|
| Other Financing Activities | -521 | -313.7 | 17.2 | -245.4 | -330.3 | Upgrade
|
| Financing Cash Flow | -423.7 | 399.6 | -433.7 | -596.8 | -1,275 | Upgrade
|
| Net Cash Flow | -51.6 | 224.8 | 33.9 | -84.2 | -25.9 | Upgrade
|
| Free Cash Flow | 375.7 | -204.6 | 484.9 | 499.5 | 1,160 | Upgrade
|
| Free Cash Flow Growth | - | - | -2.92% | -56.95% | - | Upgrade
|
| Free Cash Flow Margin | 0.66% | -0.42% | 1.20% | 2.07% | 5.69% | Upgrade
|
| Free Cash Flow Per Share | 15.53 | -8.74 | 21.27 | 21.91 | 50.90 | Upgrade
|
| Cash Interest Paid | 521.5 | 313.8 | 245.3 | 245.4 | 330.4 | Upgrade
|
| Cash Income Tax Paid | 267.6 | 257.6 | 153.2 | 103 | 42.7 | Upgrade
|
| Levered Free Cash Flow | -281.34 | -662.73 | 111.3 | 182.68 | 848.82 | Upgrade
|
| Unlevered Free Cash Flow | 22.98 | -484.85 | 247.18 | 333.49 | 1,051 | Upgrade
|
| Change in Net Working Capital | 829.2 | 1,176 | 136.1 | 70 | -682.51 | Upgrade
|
Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.