Shanthi Gears Limited (NSE:SHANTIGEAR)
India · Delayed Price · Currency is INR 456.75
+6.70 (1.49%)
Feb 2, 2026, 3:29 PM IST
Shanthi Gears Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 5,368 | 6,046 | 5,361 | 4,457 | 3,371 | 2,155 |
| 5,368 | 6,046 | 5,361 | 4,457 | 3,371 | 2,155 | |
Revenue Growth (YoY) | -11.28% | 12.79% | 20.29% | 32.21% | 56.39% | -11.04% |
Cost of Revenue | 2,704 | 3,069 | 2,771 | 2,326 | 1,780 | 1,134 |
Gross Profit | 2,665 | 2,978 | 2,590 | 2,130 | 1,591 | 1,021 |
Selling, General & Admin | 812.9 | 830.1 | 795.1 | 729 | 575.1 | 465.9 |
Other Operating Expenses | 741.9 | 860.2 | 774.4 | 496.8 | 399.2 | 281.3 |
Operating Expenses | 1,704 | 1,823 | 1,702 | 1,335 | 1,078 | 835.8 |
Operating Income | 960.7 | 1,154 | 887.9 | 795.6 | 513.1 | 185.4 |
Interest & Investment Income | 73.1 | 73.1 | 87.9 | 61.3 | 47.8 | 51.7 |
Currency Exchange Gain (Loss) | 7.7 | 7.7 | 3.1 | 3.1 | 1.4 | 1.6 |
Other Non Operating Income (Expenses) | 59.1 | 27.8 | 66.9 | 21.9 | 18.8 | 16 |
EBT Excluding Unusual Items | 1,101 | 1,263 | 1,046 | 881.9 | 581.1 | 254.7 |
Gain (Loss) on Sale of Investments | 37.3 | 37.3 | 32.8 | 17.9 | 4.9 | 4 |
Gain (Loss) on Sale of Assets | 0.7 | 0.7 | 17.8 | 2.1 | 1.3 | 2 |
Other Unusual Items | -15.6 | - | - | - | - | - |
Pretax Income | 1,123 | 1,301 | 1,096 | 901.9 | 587.3 | 260.7 |
Income Tax Expense | 294.5 | 340.6 | 273.9 | 231.4 | 162.6 | 59 |
Net Income | 828.5 | 960.3 | 822.5 | 670.5 | 424.7 | 201.7 |
Net Income to Common | 828.5 | 960.3 | 822.5 | 670.5 | 424.7 | 201.7 |
Net Income Growth | -16.52% | 16.75% | 22.67% | 57.88% | 110.56% | -19.93% |
Shares Outstanding (Basic) | 77 | 77 | 77 | 77 | 77 | 77 |
Shares Outstanding (Diluted) | 77 | 77 | 77 | 77 | 77 | 77 |
Shares Change (YoY) | 0.06% | - | - | - | - | - |
EPS (Basic) | 10.80 | 12.52 | 10.72 | 8.74 | 5.54 | 2.63 |
EPS (Diluted) | 10.80 | 12.52 | 10.72 | 8.74 | 5.54 | 2.63 |
EPS Growth | -16.56% | 16.77% | 22.65% | 57.88% | 110.56% | -19.84% |
Free Cash Flow | - | 664.4 | 163.8 | 476.8 | 293.5 | 153.2 |
Free Cash Flow Per Share | - | 8.66 | 2.13 | 6.21 | 3.83 | 2.00 |
Dividend Per Share | 5.000 | 5.000 | 5.000 | 5.000 | 2.500 | 1.500 |
Dividend Growth | - | - | - | 100.00% | 66.67% | -25.00% |
Gross Margin | 49.64% | 49.25% | 48.31% | 47.80% | 47.20% | 47.38% |
Operating Margin | 17.90% | 19.09% | 16.56% | 17.85% | 15.22% | 8.60% |
Profit Margin | 15.43% | 15.88% | 15.34% | 15.04% | 12.60% | 9.36% |
Free Cash Flow Margin | - | 10.99% | 3.06% | 10.70% | 8.71% | 7.11% |
EBITDA | 1,090 | 1,284 | 1,018 | 903.6 | 615.9 | 271.8 |
EBITDA Margin | 20.31% | 21.24% | 18.98% | 20.28% | 18.27% | 12.61% |
D&A For EBITDA | 129.63 | 129.7 | 129.8 | 108 | 102.8 | 86.4 |
EBIT | 960.7 | 1,154 | 887.9 | 795.6 | 513.1 | 185.4 |
EBIT Margin | 17.90% | 19.09% | 16.56% | 17.85% | 15.22% | 8.60% |
Effective Tax Rate | 26.22% | 26.18% | 24.98% | 25.66% | 27.69% | 22.63% |
Revenue as Reported | 5,546 | 6,193 | 5,571 | 4,569 | 3,461 | 2,238 |
Advertising Expenses | - | 10.4 | 21.5 | 11.7 | 2.7 | 2 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.