Shanthi Gears Limited (NSE:SHANTIGEAR)
411.45
-7.40 (-1.77%)
Jul 30, 2026, 3:29 PM IST
Shanthi Gears Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | - | 13.3 | 150 | 6.5 | 150.9 | 13.2 |
Short-Term Investments | - | 1,571 | 1,084 | 817.3 | 482.1 | 602.1 |
Trading Asset Securities | - | 572.8 | 682.8 | 251 | 351.1 | 279.2 |
Cash & Short-Term Investments | 2,157 | 2,157 | 1,917 | 1,075 | 984.1 | 894.5 |
Cash Growth | 39.89% | 12.53% | 78.38% | 9.22% | 10.02% | 19.81% |
Accounts Receivable | - | 1,156 | 1,372 | 1,180 | 681.2 | 722.7 |
Other Receivables | - | 23.2 | 26.5 | 41.2 | 31.6 | 21 |
Receivables | - | 1,181 | 1,400 | 1,222 | 713.3 | 744.1 |
Inventory | - | 530.6 | 429 | 852.3 | 666 | 641.3 |
Prepaid Expenses | - | 17.6 | 25.6 | 15.3 | 12.6 | 13.6 |
Other Current Assets | - | 110 | 46.9 | 113.3 | 317.6 | 95.2 |
Total Current Assets | - | 3,996 | 3,819 | 3,278 | 2,694 | 2,389 |
Property, Plant & Equipment | - | 1,238 | 761.8 | 680.2 | 649.9 | 616.8 |
Long-Term Investments | - | 101.8 | 203.1 | 232.1 | 203.1 | 222.1 |
Other Intangible Assets | - | 5.2 | 3.5 | 6.9 | 1.5 | 2.2 |
Long-Term Deferred Tax Assets | - | 70.2 | 52.6 | 53.8 | 44.3 | 16.1 |
Other Long-Term Assets | - | 144.5 | 203.1 | 177.5 | 179.1 | 161.7 |
Total Assets | - | 5,556 | 5,043 | 4,428 | 3,772 | 3,408 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | - | 724.5 | 627 | 552.5 | 429.7 | 440.7 |
Accrued Expenses | - | 79.6 | 127 | 106.4 | 48.3 | 52.2 |
Current Income Taxes Payable | - | - | 5.4 | 4.7 | 26.4 | - |
Other Current Liabilities | - | 272.1 | 245.2 | 306.4 | 238.1 | 306.6 |
Total Current Liabilities | - | 1,076 | 1,005 | 970 | 742.5 | 799.5 |
Long-Term Unearned Revenue | - | 4.8 | 4.8 | 4.8 | 4.8 | 6.9 |
Pension & Post-Retirement Benefits | - | 74.3 | 3.9 | 0.1 | 0.7 | - |
Other Long-Term Liabilities | - | - | - | - | - | 1.6 |
Total Liabilities | - | 1,155 | 1,013 | 974.9 | 748 | 808 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | - | 76.7 | 76.7 | 76.7 | 76.7 | 76.7 |
Retained Earnings | - | 4,363 | 3,980 | 3,404 | 2,965 | 2,525 |
Comprehensive Income & Other | - | -39.5 | -27.2 | -27.3 | -18.3 | -1.8 |
Shareholders' Equity | 4,401 | 4,401 | 4,030 | 3,453 | 3,024 | 2,600 |
Total Liabilities & Equity | - | 5,556 | 5,043 | 4,428 | 3,772 | 3,408 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Cash (Debt) | 2,157 | 2,157 | 1,917 | 1,075 | 984.1 | 894.5 |
Net Cash Growth | 39.89% | 12.53% | 78.38% | 9.22% | 10.02% | 19.81% |
Net Cash Per Share | 28.09 | 28.12 | 24.99 | 14.01 | 12.83 | 11.66 |
Filing Date Shares Outstanding | 76.95 | 76.72 | 76.72 | 76.72 | 76.72 | 76.72 |
Total Common Shares Outstanding | 76.95 | 76.72 | 76.72 | 76.72 | 76.72 | 76.72 |
Working Capital | - | 2,920 | 2,815 | 2,308 | 1,951 | 1,589 |
Book Value Per Share | 57.36 | 57.36 | 52.53 | 45.01 | 39.41 | 33.89 |
Tangible Book Value | 4,395 | 4,395 | 4,026 | 3,446 | 3,022 | 2,597 |
Tangible Book Value Per Share | 57.29 | 57.29 | 52.48 | 44.92 | 39.39 | 33.86 |
Land | - | 36.6 | 34.9 | 34.9 | 28.6 | 28.6 |
Buildings | - | 324.3 | 272 | 254.5 | 241 | 234.1 |
Machinery | - | 1,677 | 1,350 | 1,171 | 1,193 | 1,063 |
Construction In Progress | - | 257.9 | 49 | 41 | 20.3 | 31.9 |