Sharda Motor Industries Limited (NSE:SHARDAMOTR)
855.15
-51.35 (-5.66%)
May 22, 2026, 3:30 PM IST
Sharda Motor Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 33,968 | 28,366 | 28,093 | 26,999 | 22,553 |
Other Revenue | 859.88 | - | - | - | - |
| 34,828 | 28,366 | 28,093 | 26,999 | 22,553 | |
Revenue Growth (YoY) | 22.78% | 0.97% | 4.05% | 19.71% | 29.87% |
Cost of Revenue | 25,940 | 21,140 | 21,578 | 21,638 | 18,138 |
Gross Profit | 8,888 | 7,226 | 6,515 | 5,361 | 4,416 |
Selling, General & Admin | 1,600 | 1,481 | 1,331 | 985.02 | 924.29 |
Other Operating Expenses | 2,241 | 1,756 | 1,559 | 1,520 | 1,210 |
Operating Expenses | 4,475 | 3,819 | 3,415 | 2,967 | 2,540 |
Operating Income | 4,413 | 3,407 | 3,100 | 2,394 | 1,876 |
Interest Expense | -43.32 | -39.33 | -22.08 | -19.12 | -14.75 |
Interest & Investment Income | - | 224.94 | 310.6 | 257.35 | 132.39 |
Earnings From Equity Investments | 38.74 | 24.76 | 46.94 | 29.09 | -122.8 |
Currency Exchange Gain (Loss) | - | -25.25 | -11.01 | -35.55 | 8.46 |
Other Non Operating Income (Expenses) | - | 47.17 | 15.37 | 40.83 | 63.36 |
EBT Excluding Unusual Items | 4,408 | 3,639 | 3,440 | 2,666 | 1,942 |
Gain (Loss) on Sale of Investments | - | 362.25 | 207.43 | 30.64 | -4.15 |
Gain (Loss) on Sale of Assets | - | 177.03 | 268.68 | 85.4 | 91.15 |
Other Unusual Items | 181.52 | 21.05 | 76.47 | - | - |
Pretax Income | 4,590 | 4,200 | 3,992 | 2,782 | 2,029 |
Income Tax Expense | 1,136 | 1,050 | 996.27 | 698.87 | 537.03 |
Earnings From Continuing Operations | 3,454 | 3,149 | 2,996 | 2,083 | 1,492 |
Minority Interest in Earnings | 0.05 | - | - | - | - |
Net Income | 3,454 | 3,149 | 2,996 | 2,083 | 1,492 |
Net Income to Common | 3,454 | 3,149 | 2,996 | 2,083 | 1,492 |
Net Income Growth | 9.68% | 5.12% | 43.80% | 39.62% | 123.88% |
Shares Outstanding (Basic) | 57 | 58 | 59 | 59 | 59 |
Shares Outstanding (Diluted) | 57 | 58 | 59 | 59 | 59 |
Shares Change (YoY) | -0.83% | -2.65% | - | - | -0.00% |
EPS (Basic) | 60.17 | 54.40 | 50.38 | 35.04 | 25.09 |
EPS (Diluted) | 60.17 | 54.40 | 50.38 | 35.03 | 25.09 |
EPS Growth | 10.61% | 7.97% | 43.81% | 39.62% | 123.89% |
Free Cash Flow | 2,712 | 1,782 | 2,964 | -3,030 | 1,561 |
Free Cash Flow Per Share | 47.24 | 30.79 | 49.85 | -50.95 | 26.25 |
Dividend Per Share | - | 16.250 | 4.960 | 8.635 | 4.075 |
Dividend Growth | - | 227.62% | -42.56% | 111.90% | 209.89% |
Gross Margin | 25.52% | 25.47% | 23.19% | 19.86% | 19.58% |
Operating Margin | 12.67% | 12.01% | 11.03% | 8.87% | 8.32% |
Profit Margin | 9.92% | 11.10% | 10.66% | 7.72% | 6.62% |
Free Cash Flow Margin | 7.79% | 6.28% | 10.55% | -11.22% | 6.92% |
EBITDA | 5,047 | 3,957 | 3,600 | 2,833 | 2,268 |
EBITDA Margin | 14.49% | 13.95% | 12.81% | 10.49% | 10.05% |
D&A For EBITDA | 634.56 | 550.04 | 499.82 | 439.03 | 392.3 |
EBIT | 4,413 | 3,407 | 3,100 | 2,394 | 1,876 |
EBIT Margin | 12.67% | 12.01% | 11.03% | 8.87% | 8.32% |
Effective Tax Rate | 24.74% | 25.01% | 24.96% | 25.12% | 26.46% |
Revenue as Reported | 34,628 | 29,199 | 28,971 | 27,417 | 22,848 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.