Shri Bajrang Alliance Limited (NSE:SHBAJRG)
India · Delayed Price · Currency is INR 168.39
+1.29 (0.77%)
At close: Nov 9, 2026
Shri Bajrang Alliance Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,366 | 2,710 | 3,984 | 5,699 | 5,237 | 1,707 |
Other Revenue | 35.18 | - | -0 | 0.1 | 2 | 15.29 |
| 3,402 | 2,710 | 3,984 | 5,699 | 5,239 | 1,722 | |
Revenue Growth | -6.65% | -31.98% | -30.10% | 8.78% | 204.20% | -19.43% |
Cost of Revenue | 2,807 | 2,171 | 3,304 | 4,986 | 4,190 | 1,223 |
Gross Profit | 594.23 | 538.58 | 679.28 | 713.13 | 1,050 | 499.54 |
Selling, General & Admin | 131.14 | 147.07 | 190.15 | 141.58 | 126 | 129.1 |
Other Operating Expenses | 328.88 | 309.19 | 423.94 | 495.52 | 804.8 | 262.7 |
Operating Expenses | 498.73 | 490.71 | 646.16 | 667.61 | 958.64 | 417.82 |
Operating Income | 95.5 | 47.86 | 33.12 | 45.52 | 91.21 | 81.72 |
Interest Expense | -12.02 | -7.29 | -2.23 | -7.49 | -22.28 | -22.14 |
Interest & Investment Income | 1.34 | 1.34 | 3.12 | 1.54 | 1.58 | 0.86 |
Earnings From Equity Investments | 406.67 | 414.02 | 305.68 | 387.08 | 285.24 | 682.72 |
Currency Exchange Gain (Loss) | 2.23 | 2.23 | 1.95 | 1.4 | 0.69 | 0.08 |
Other Non Operating Income (Expenses) | -6.01 | -6.01 | -10.09 | -2 | -0.22 | -4.18 |
EBT Excluding Unusual Items | 487.71 | 452.15 | 331.55 | 426.05 | 356.21 | 739.06 |
Gain (Loss) on Sale of Assets | - | - | -0.44 | 0 | - | - |
Other Unusual Items | 9.9 | - | - | - | - | 12.26 |
Pretax Income | 497.61 | 452.15 | 331.11 | 426.06 | 356.21 | 751.32 |
Income Tax Expense | 23.83 | 9.48 | 5.13 | 17.43 | 14.5 | 30.63 |
Net Income | 473.78 | 442.66 | 325.98 | 408.63 | 341.71 | 720.68 |
Net Income to Common | 473.78 | 442.66 | 325.98 | 408.63 | 341.71 | 720.68 |
Net Income Growth | 28.68% | 35.80% | -20.23% | 19.58% | -52.59% | 134.09% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change | -0.00% | - | - | - | - | - |
EPS (Basic) | 52.64 | 49.18 | 36.22 | 45.40 | 37.97 | 80.08 |
EPS (Diluted) | 52.64 | 49.18 | 36.22 | 45.40 | 37.97 | 80.08 |
EPS Growth | 28.67% | 35.78% | -20.22% | 19.57% | -52.59% | 134.09% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -752.15 | -265.98 | -276.02 | -62.59 | -25.36 | 186.69 |
Free Cash Flow Per Share | -83.58 | -29.55 | -30.67 | -6.95 | -2.82 | 20.74 |
Gross Margin | 17.47% | 19.88% | 17.05% | 12.51% | 20.04% | 29.00% |
Operating Margin | 2.81% | 1.77% | 0.83% | 0.80% | 1.74% | 4.75% |
Profit Margin | 13.93% | 16.34% | 8.18% | 7.17% | 6.52% | 41.84% |
Free Cash Flow Margin | -22.11% | -9.82% | -6.93% | -1.10% | -0.48% | 10.84% |
EBITDA | 134.22 | 82.31 | 65.19 | 76.03 | 119.06 | 107.74 |
EBITDA Margin | 3.95% | 3.04% | 1.64% | 1.33% | 2.27% | 6.25% |
D&A For EBITDA | 38.72 | 34.45 | 32.08 | 30.51 | 27.85 | 26.01 |
EBIT | 95.5 | 47.86 | 33.12 | 45.52 | 91.21 | 81.72 |
EBIT Margin | 2.81% | 1.77% | 0.83% | 0.80% | 1.74% | 4.75% |
Effective Tax Rate | 4.79% | 2.10% | 1.55% | 4.09% | 4.07% | 4.08% |
Revenue as Reported | 3,449 | 2,757 | 4,012 | 5,743 | 5,252 | 1,727 |
Advertising Expenses | - | 15.34 | 27.28 | 16.66 | 3.33 | 18.67 |