Shemaroo Entertainment Limited (NSE:SHEMAROO)
India · Delayed Price · Currency is INR 97.70
-0.67 (-0.68%)
At close: Jan 23, 2026
Shemaroo Entertainment Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 6,515 | 6,851 | 7,072 | 5,566 | 3,814 | 3,111 | Upgrade |
Other Revenue | - | - | - | 3.59 | - | - | Upgrade |
| 6,515 | 6,851 | 7,072 | 5,570 | 3,814 | 3,111 | Upgrade | |
Revenue Growth (YoY) | -2.93% | -3.12% | 26.97% | 46.04% | 22.59% | -39.58% | Upgrade |
Cost of Revenue | 7,415 | 7,079 | 6,383 | 4,713 | 3,155 | 2,721 | Upgrade |
Gross Profit | -900.02 | -228.1 | 688.49 | 856.5 | 658.36 | 390.08 | Upgrade |
Selling, General & Admin | - | - | - | 6.42 | 3.91 | 2.33 | Upgrade |
Other Operating Expenses | 549.25 | 516.89 | 679.65 | 368.74 | 275.63 | 223.37 | Upgrade |
Operating Expenses | 616.35 | 583.71 | 746.78 | 429.82 | 352.63 | 334.32 | Upgrade |
Operating Income | -1,516 | -811.8 | -58.29 | 426.68 | 305.73 | 55.76 | Upgrade |
Interest Expense | -319.15 | -346.05 | -350.97 | -292.04 | -246.96 | -265.58 | Upgrade |
Interest & Investment Income | 35.43 | 35.43 | 26.95 | 5.71 | 7.54 | 1.98 | Upgrade |
Currency Exchange Gain (Loss) | 11.57 | 11.57 | 12.29 | 14.13 | 3.35 | -2.3 | Upgrade |
Other Non Operating Income (Expenses) | 15.07 | -8.66 | -2.84 | -4.75 | -4.18 | -10.96 | Upgrade |
EBT Excluding Unusual Items | -1,773 | -1,120 | -372.86 | 149.72 | 65.48 | -221.09 | Upgrade |
Gain (Loss) on Sale of Investments | -24 | -24 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.05 | 0.05 | - | -1.49 | -11.88 | -0.09 | Upgrade |
Asset Writedown | - | - | - | - | -1.86 | - | Upgrade |
Pretax Income | -1,797 | -1,143 | -372.86 | 148.23 | 51.75 | -221.18 | Upgrade |
Income Tax Expense | -469.78 | -298.81 | 26.33 | 52.71 | 1 | -2.37 | Upgrade |
Earnings From Continuing Operations | -1,328 | -844.65 | -399.18 | 95.52 | 50.75 | -218.82 | Upgrade |
Minority Interest in Earnings | 2.05 | -4.94 | -7.49 | -1.88 | 1.95 | 3.99 | Upgrade |
Net Income | -1,326 | -849.59 | -406.67 | 93.65 | 52.7 | -214.83 | Upgrade |
Net Income to Common | -1,326 | -849.59 | -406.67 | 93.65 | 52.7 | -214.83 | Upgrade |
Net Income Growth | - | - | - | 77.69% | - | - | Upgrade |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 27 | Upgrade |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 27 | Upgrade |
Shares Change (YoY) | 0.21% | 0.21% | 0.17% | - | 0.00% | - | Upgrade |
EPS (Basic) | -48.52 | -31.14 | -14.94 | 3.45 | 1.94 | -7.90 | Upgrade |
EPS (Diluted) | -48.52 | -31.14 | -14.94 | 3.45 | 1.94 | -7.90 | Upgrade |
EPS Growth | - | - | - | 77.70% | - | - | Upgrade |
Free Cash Flow | 854.19 | 725.22 | 154.2 | -368.03 | 409.86 | 92.44 | Upgrade |
Free Cash Flow Per Share | 31.27 | 26.58 | 5.66 | -13.54 | 15.08 | 3.40 | Upgrade |
Gross Margin | -13.81% | -3.33% | 9.74% | 15.38% | 17.26% | 12.54% | Upgrade |
Operating Margin | -23.27% | -11.85% | -0.82% | 7.66% | 8.02% | 1.79% | Upgrade |
Profit Margin | -20.34% | -12.40% | -5.75% | 1.68% | 1.38% | -6.91% | Upgrade |
Free Cash Flow Margin | 13.11% | 10.59% | 2.18% | -6.61% | 10.75% | 2.97% | Upgrade |
EBITDA | -1,465 | -761.12 | -11.34 | 473 | 360.86 | 116.43 | Upgrade |
EBITDA Margin | -22.49% | -11.11% | -0.16% | 8.49% | 9.46% | 3.74% | Upgrade |
D&A For EBITDA | 50.97 | 50.68 | 46.95 | 46.32 | 55.13 | 60.67 | Upgrade |
EBIT | -1,516 | -811.8 | -58.29 | 426.68 | 305.73 | 55.76 | Upgrade |
EBIT Margin | -23.27% | -11.85% | -0.82% | 7.66% | 8.02% | 1.79% | Upgrade |
Effective Tax Rate | - | - | - | 35.56% | 1.93% | - | Upgrade |
Revenue as Reported | 6,624 | 6,935 | 7,121 | 5,600 | 3,833 | 3,121 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.