Shemaroo Entertainment Limited (NSE:SHEMAROO)
India
· Delayed Price · Currency is INR 110.00
+0.29 (0.26%)
May 23, 2025, 3:28 PM IST
Shemaroo Entertainment Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 6,851 | 7,072 | 5,566 | 3,814 | 3,111 | Upgrade
|
| Other Revenue | 84.37 | - | 3.59 | - | - | Upgrade
|
| Revenue | 6,935 | 7,072 | 5,570 | 3,814 | 3,111 | Upgrade
|
| Revenue Growth (YoY) | -1.93% | 26.97% | 46.04% | 22.59% | -39.58% | Upgrade
|
| Cost of Revenue | 7,064 | 6,390 | 4,713 | 3,155 | 2,721 | Upgrade
|
| Gross Profit | -128.64 | 681.97 | 856.5 | 658.36 | 390.08 | Upgrade
|
| Selling, General & Admin | - | 10.48 | 6.42 | 3.91 | 2.33 | Upgrade
|
| Other Operating Expenses | 584.53 | 636.75 | 368.74 | 275.63 | 223.37 | Upgrade
|
| Operating Expenses | 645.01 | 740.26 | 429.82 | 352.63 | 334.32 | Upgrade
|
| Operating Income | -773.65 | -58.29 | 426.68 | 305.73 | 55.76 | Upgrade
|
| Interest Expense | -369.81 | -351.99 | -292.04 | -246.96 | -265.58 | Upgrade
|
| Interest & Investment Income | - | 26.95 | 5.71 | 7.54 | 1.98 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 12.29 | 14.13 | 3.35 | -2.3 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -1.81 | -4.75 | -4.18 | -10.96 | Upgrade
|
| EBT Excluding Unusual Items | -1,143 | -372.86 | 149.72 | 65.48 | -221.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -1.49 | -11.88 | -0.09 | Upgrade
|
| Asset Writedown | - | - | - | -1.86 | - | Upgrade
|
| Pretax Income | -1,143 | -372.86 | 148.23 | 51.75 | -221.18 | Upgrade
|
| Income Tax Expense | -298.81 | 26.33 | 52.71 | 1 | -2.37 | Upgrade
|
| Earnings From Continuing Operations | -844.65 | -399.18 | 95.52 | 50.75 | -218.82 | Upgrade
|
| Minority Interest in Earnings | -4.94 | -7.49 | -1.88 | 1.95 | 3.99 | Upgrade
|
| Net Income | -849.59 | -406.67 | 93.65 | 52.7 | -214.83 | Upgrade
|
| Net Income to Common | -849.59 | -406.67 | 93.65 | 52.7 | -214.83 | Upgrade
|
| Net Income Growth | - | - | 77.69% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | 0.36% | 0.17% | - | 0.00% | - | Upgrade
|
| EPS (Basic) | -31.14 | -14.94 | 3.45 | 1.94 | -7.90 | Upgrade
|
| EPS (Diluted) | -31.14 | -14.94 | 3.45 | 1.94 | -7.90 | Upgrade
|
| EPS Growth | - | - | 77.70% | - | - | Upgrade
|
| Free Cash Flow | 701.22 | 154.27 | -368.03 | 409.86 | 92.44 | Upgrade
|
| Free Cash Flow Per Share | 25.66 | 5.67 | -13.54 | 15.08 | 3.40 | Upgrade
|
| Gross Margin | -1.85% | 9.64% | 15.38% | 17.26% | 12.54% | Upgrade
|
| Operating Margin | -11.15% | -0.82% | 7.66% | 8.02% | 1.79% | Upgrade
|
| Profit Margin | -12.25% | -5.75% | 1.68% | 1.38% | -6.91% | Upgrade
|
| Free Cash Flow Margin | 10.11% | 2.18% | -6.61% | 10.75% | 2.97% | Upgrade
|
| EBITDA | -713.17 | -11.34 | 473 | 360.86 | 116.43 | Upgrade
|
| EBITDA Margin | -10.28% | -0.16% | 8.49% | 9.46% | 3.74% | Upgrade
|
| D&A For EBITDA | 60.48 | 46.95 | 46.32 | 55.13 | 60.67 | Upgrade
|
| EBIT | -773.65 | -58.29 | 426.68 | 305.73 | 55.76 | Upgrade
|
| EBIT Margin | -11.15% | -0.82% | 7.66% | 8.02% | 1.79% | Upgrade
|
| Effective Tax Rate | - | - | 35.56% | 1.93% | - | Upgrade
|
| Revenue as Reported | 6,935 | 7,121 | 5,600 | 3,833 | 3,121 | Upgrade
|
Updated Jan 16, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.