Shemaroo Entertainment Limited (NSE: SHEMAROO)
India
· Delayed Price · Currency is INR 196.04
-7.72 (-3.79%)
Sep 27, 2024, 3:29 PM IST
Shemaroo Entertainment Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 7,081 | 7,072 | 5,566 | 3,814 | 3,111 | 5,131 | Upgrade
|
| Other Revenue | - | - | 3.59 | - | - | 18.16 | Upgrade
|
| Revenue | 7,081 | 7,072 | 5,570 | 3,814 | 3,111 | 5,150 | Upgrade
|
| Revenue Growth (YoY) | 15.30% | 26.97% | 46.04% | 22.58% | -39.58% | -9.31% | Upgrade
|
| Cost of Revenue | 6,571 | 6,390 | 4,713 | 3,155 | 2,721 | 4,056 | Upgrade
|
| Gross Profit | 510.38 | 681.97 | 856.5 | 658.36 | 390.08 | 1,094 | Upgrade
|
| Selling, General & Admin | - | 10.48 | 6.42 | 3.91 | 2.33 | 17.7 | Upgrade
|
| Other Operating Expenses | 724.27 | 636.75 | 368.74 | 275.63 | 223.37 | 287.1 | Upgrade
|
| Operating Expenses | 782.39 | 740.26 | 429.82 | 352.63 | 334.32 | 379.91 | Upgrade
|
| Operating Income | -272.01 | -58.29 | 426.68 | 305.73 | 55.76 | 714.06 | Upgrade
|
| Interest Expense | -365.6 | -351.99 | -292.04 | -246.96 | -265.58 | -232.79 | Upgrade
|
| Interest & Investment Income | - | 26.95 | 5.71 | 7.54 | 1.98 | 8.74 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -2.5 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 12.29 | 14.13 | 3.35 | -2.3 | -0.13 | Upgrade
|
| Other Non Operating Income (Expenses) | 51.84 | -1.81 | -4.75 | -4.18 | -10.96 | -10.99 | Upgrade
|
| EBT Excluding Unusual Items | -585.78 | -372.86 | 149.72 | 65.48 | -221.09 | 476.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -1.49 | -11.88 | -0.09 | - | Upgrade
|
| Asset Writedown | - | - | - | -1.86 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -61.67 | Upgrade
|
| Pretax Income | -585.78 | -372.86 | 148.23 | 51.75 | -221.18 | 414.72 | Upgrade
|
| Income Tax Expense | -26.3 | 26.33 | 52.71 | 1 | -2.37 | 112.74 | Upgrade
|
| Earnings From Continuing Operations | -559.47 | -399.18 | 95.52 | 50.75 | -218.82 | 301.98 | Upgrade
|
| Minority Interest in Earnings | -6.49 | -7.49 | -1.88 | 1.95 | 3.99 | -0.54 | Upgrade
|
| Net Income | -565.96 | -406.67 | 93.65 | 52.7 | -214.83 | 301.44 | Upgrade
|
| Net Income to Common | -565.96 | -406.67 | 93.65 | 52.7 | -214.83 | 301.44 | Upgrade
|
| Net Income Growth | - | - | 77.69% | - | - | -63.66% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | 1.11% | 0.17% | - | 0.00% | - | - | Upgrade
|
| EPS (Basic) | -20.74 | -14.94 | 3.45 | 1.94 | -7.90 | 11.09 | Upgrade
|
| EPS (Diluted) | -20.74 | -14.94 | 3.45 | 1.94 | -7.90 | 11.09 | Upgrade
|
| EPS Growth | - | - | 77.69% | - | - | -63.66% | Upgrade
|
| Free Cash Flow | - | 154.27 | -368.03 | 409.86 | 92.44 | -145.7 | Upgrade
|
| Free Cash Flow Per Share | - | 5.67 | -13.54 | 15.08 | 3.40 | -5.36 | Upgrade
|
| Gross Margin | 7.21% | 9.64% | 15.38% | 17.26% | 12.54% | 21.24% | Upgrade
|
| Operating Margin | -3.84% | -0.82% | 7.66% | 8.02% | 1.79% | 13.87% | Upgrade
|
| Profit Margin | -7.99% | -5.75% | 1.68% | 1.38% | -6.91% | 5.85% | Upgrade
|
| Free Cash Flow Margin | - | 2.18% | -6.61% | 10.75% | 2.97% | -2.83% | Upgrade
|
| EBITDA | -213.94 | -11.34 | 473 | 360.86 | 116.43 | 789.17 | Upgrade
|
| EBITDA Margin | -3.02% | -0.16% | 8.49% | 9.46% | 3.74% | 15.32% | Upgrade
|
| D&A For EBITDA | 58.07 | 46.95 | 46.32 | 55.13 | 60.67 | 75.11 | Upgrade
|
| EBIT | -272.01 | -58.29 | 426.68 | 305.73 | 55.76 | 714.06 | Upgrade
|
| EBIT Margin | -3.84% | -0.82% | 7.66% | 8.02% | 1.79% | 13.87% | Upgrade
|
| Effective Tax Rate | - | - | 35.56% | 1.93% | - | 27.18% | Upgrade
|
| Revenue as Reported | 7,133 | 7,121 | 5,600 | 3,833 | 3,121 | 5,161 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.