Shemaroo Entertainment Limited (NSE:SHEMAROO)
India · Delayed Price · Currency is INR 112.12
-1.44 (-1.27%)
Aug 26, 2025, 3:29 PM IST
Shemaroo Entertainment Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 6,702 | 6,851 | 7,072 | 5,566 | 3,814 | 3,111 | Upgrade |
Other Revenue | - | - | - | 3.59 | - | - | Upgrade |
| 6,702 | 6,851 | 7,072 | 5,570 | 3,814 | 3,111 | Upgrade | |
Revenue Growth (YoY) | -5.35% | -3.12% | 26.97% | 46.04% | 22.59% | -39.58% | Upgrade |
Cost of Revenue | 7,322 | 7,064 | 6,390 | 4,713 | 3,155 | 2,721 | Upgrade |
Gross Profit | -620.13 | -213.01 | 681.97 | 856.5 | 658.36 | 390.08 | Upgrade |
Selling, General & Admin | - | - | 10.48 | 6.42 | 3.91 | 2.33 | Upgrade |
Other Operating Expenses | 598.75 | 584.53 | 636.75 | 368.74 | 275.63 | 223.37 | Upgrade |
Operating Expenses | 659.24 | 645.01 | 740.26 | 429.82 | 352.63 | 334.32 | Upgrade |
Operating Income | -1,279 | -858.02 | -58.29 | 426.68 | 305.73 | 55.76 | Upgrade |
Interest Expense | -356.15 | -369.81 | -351.99 | -292.04 | -246.96 | -265.58 | Upgrade |
Interest & Investment Income | - | - | 26.95 | 5.71 | 7.54 | 1.98 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 12.29 | 14.13 | 3.35 | -2.3 | Upgrade |
Other Non Operating Income (Expenses) | 110.47 | 84.37 | -1.81 | -4.75 | -4.18 | -10.96 | Upgrade |
EBT Excluding Unusual Items | -1,525 | -1,143 | -372.86 | 149.72 | 65.48 | -221.09 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -1.49 | -11.88 | -0.09 | Upgrade |
Asset Writedown | - | - | - | - | -1.86 | - | Upgrade |
Pretax Income | -1,525 | -1,143 | -372.86 | 148.23 | 51.75 | -221.18 | Upgrade |
Income Tax Expense | -393.44 | -298.81 | 26.33 | 52.71 | 1 | -2.37 | Upgrade |
Earnings From Continuing Operations | -1,132 | -844.65 | -399.18 | 95.52 | 50.75 | -218.82 | Upgrade |
Minority Interest in Earnings | -3.57 | -4.94 | -7.49 | -1.88 | 1.95 | 3.99 | Upgrade |
Net Income | -1,135 | -849.59 | -406.67 | 93.65 | 52.7 | -214.83 | Upgrade |
Net Income to Common | -1,135 | -849.59 | -406.67 | 93.65 | 52.7 | -214.83 | Upgrade |
Net Income Growth | - | - | - | 77.69% | - | - | Upgrade |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 27 | Upgrade |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 27 | Upgrade |
Shares Change (YoY) | 0.03% | 0.20% | 0.17% | - | 0.00% | - | Upgrade |
EPS (Basic) | -41.58 | -31.14 | -14.94 | 3.45 | 1.94 | -7.90 | Upgrade |
EPS (Diluted) | -41.58 | -31.14 | -14.94 | 3.45 | 1.94 | -7.90 | Upgrade |
EPS Growth | - | - | - | 77.70% | - | - | Upgrade |
Free Cash Flow | - | 701.22 | 154.27 | -368.03 | 409.86 | 92.44 | Upgrade |
Free Cash Flow Per Share | - | 25.70 | 5.67 | -13.54 | 15.08 | 3.40 | Upgrade |
Gross Margin | -9.25% | -3.11% | 9.64% | 15.38% | 17.26% | 12.54% | Upgrade |
Operating Margin | -19.09% | -12.52% | -0.82% | 7.66% | 8.02% | 1.79% | Upgrade |
Profit Margin | -16.94% | -12.40% | -5.75% | 1.68% | 1.38% | -6.91% | Upgrade |
Free Cash Flow Margin | - | 10.23% | 2.18% | -6.61% | 10.75% | 2.97% | Upgrade |
EBITDA | -1,216 | -797.53 | -11.34 | 473 | 360.86 | 116.43 | Upgrade |
EBITDA Margin | -18.14% | -11.64% | -0.16% | 8.49% | 9.46% | 3.74% | Upgrade |
D&A For EBITDA | 63.86 | 60.48 | 46.95 | 46.32 | 55.13 | 60.67 | Upgrade |
EBIT | -1,279 | -858.02 | -58.29 | 426.68 | 305.73 | 55.76 | Upgrade |
EBIT Margin | -19.09% | -12.52% | -0.82% | 7.66% | 8.02% | 1.79% | Upgrade |
Effective Tax Rate | - | - | - | 35.56% | 1.93% | - | Upgrade |
Revenue as Reported | 6,813 | 6,935 | 7,121 | 5,600 | 3,833 | 3,121 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.