Shervani Industrial Syndicate Limited (NSE:SHERVANI)
India · Delayed Price · Currency is INR 320.10
-22.90 (-6.68%)
At close: Sep 23, 2026
NSE:SHERVANI Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 115.7 | 213.7 | 484 | 1,427 | 267.13 | 88.61 |
Other Revenue | 65.5 | - | - | - | - | - |
| 181.2 | 213.7 | 484 | 1,427 | 267.13 | 88.61 | |
Revenue Growth | -61.21% | -55.85% | -66.08% | 434.21% | 201.46% | -72.22% |
Cost of Revenue | 74.1 | 118.2 | 357.3 | 981.86 | 129.34 | 28.68 |
Gross Profit | 107.1 | 95.5 | 126.7 | 445.14 | 137.79 | 59.93 |
Selling, General & Admin | 57 | 46.5 | 43.5 | 56.6 | 44.66 | 33.73 |
Other Operating Expenses | 60.8 | 70.9 | 59.3 | 89.55 | 56.4 | 53.64 |
Operating Expenses | 130.4 | 130.4 | 117.9 | 155.97 | 110.36 | 96.24 |
Operating Income | -23.3 | -34.9 | 8.8 | 289.17 | 27.43 | -36.31 |
Interest Expense | -3.3 | -3.1 | -3.6 | -1.51 | -1.92 | -2.67 |
Interest & Investment Income | - | 37.4 | 16.8 | 14.7 | 11.11 | 6.74 |
Earnings From Equity Investments | - | - | -4.7 | 9.54 | 205.14 | -1.27 |
Other Non Operating Income (Expenses) | 63.8 | 19.2 | 3.9 | 3.89 | 2.09 | 3.4 |
EBT Excluding Unusual Items | 37.2 | 18.6 | 21.2 | 315.8 | 243.85 | -30.11 |
Gain (Loss) on Sale of Investments | - | 2.4 | -111.3 | 20.45 | 0.42 | 0.44 |
Gain (Loss) on Sale of Assets | - | 3 | 0.2 | - | - | - |
Other Unusual Items | - | 0.3 | 4.4 | 1.13 | 0.05 | 0.1 |
Pretax Income | 37.2 | 24.3 | -85.5 | 337.38 | 244.32 | -29.57 |
Income Tax Expense | 34.6 | 31.6 | 10.1 | 28.89 | 7.99 | -1.84 |
Net Income | 2.6 | -7.3 | -95.6 | 308.48 | 236.33 | -27.73 |
Net Income to Common | 2.6 | -7.3 | -95.6 | 308.48 | 236.33 | -27.73 |
Net Income Growth | -93.55% | - | - | 30.53% | - | - |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | 0.10% | - | -4.08% | -0.78% | 0.00% | - |
EPS (Basic) | 1.01 | -2.82 | -36.91 | 119.01 | 86.85 | -10.19 |
EPS (Diluted) | 1.01 | -2.82 | -36.91 | 114.25 | 86.85 | -10.19 |
EPS Growth | -93.55% | - | - | 31.55% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 299.5 | 63.1 | -158.56 | 65.51 | 4.73 |
Free Cash Flow Per Share | - | 115.64 | 24.36 | -58.72 | 24.07 | 1.74 |
Dividend Per Share | - | 2.500 | 3.000 | 20.000 | 2.500 | 2.000 |
Dividend Growth | - | -16.67% | -85.00% | 700.00% | 25.00% | -20.00% |
Gross Margin | 59.11% | 44.69% | 26.18% | 31.19% | 51.58% | 67.64% |
Operating Margin | -12.86% | -16.33% | 1.82% | 20.26% | 10.27% | -40.98% |
Profit Margin | 1.44% | -3.42% | -19.75% | 21.62% | 88.47% | -31.29% |
Free Cash Flow Margin | - | 140.15% | 13.04% | -11.11% | 24.52% | 5.33% |
EBITDA | -10.83 | -21.9 | 23.9 | 299 | 36.9 | -27.44 |
EBITDA Margin | -5.97% | -10.25% | 4.94% | 20.95% | 13.81% | -30.97% |
D&A For EBITDA | 12.47 | 13 | 15.1 | 9.83 | 9.47 | 8.87 |
EBIT | -23.3 | -34.9 | 8.8 | 289.17 | 27.43 | -36.31 |
EBIT Margin | -12.86% | -16.33% | 1.82% | 20.26% | 10.27% | -40.98% |
Effective Tax Rate | 93.01% | 130.04% | - | 8.56% | 3.27% | - |
Revenue as Reported | 245.1 | 272.5 | 531.9 | 1,467 | 281.1 | 99.29 |