Shivam Autotech Limited (NSE:SHIVAMAUTO)
India · Delayed Price · Currency is INR 14.08
-0.47 (-3.23%)
Nov 9, 2026, 3:27 PM IST
Shivam Autotech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 4,487 | 4,096 | 4,540 | 4,697 | 4,704 | 4,692 |
Other Revenue | 25.33 | 16.62 | 17.48 | 31.95 | 19.19 | 38.74 |
| 4,513 | 4,112 | 4,557 | 4,729 | 4,723 | 4,731 | |
Revenue Growth | 6.00% | -9.76% | -3.62% | 0.12% | -0.17% | -3.17% |
Cost of Revenue | 2,246 | 2,087 | 2,327 | 2,541 | 2,505 | 2,320 |
Gross Profit | 2,266 | 2,026 | 2,230 | 2,187 | 2,218 | 2,411 |
Selling, General & Admin | 578.87 | 551.37 | 574.25 | 590.68 | 564.45 | 554.29 |
Other Operating Expenses | 1,275 | 1,140 | 1,194 | 1,130 | 1,139 | 1,102 |
Operating Expenses | 2,211 | 2,051 | 2,100 | 2,081 | 2,056 | 2,065 |
Operating Income | 55.33 | -25.05 | 129.79 | 106.68 | 161.65 | 345.39 |
Interest Expense | -808.29 | -654.3 | -561.67 | -545.74 | -486.83 | -499.44 |
Interest & Investment Income | 6.94 | 6.94 | 6.63 | 5.97 | 2.44 | 2.82 |
Currency Exchange Gain (Loss) | - | - | - | -1.32 | 6.95 | -2.93 |
Other Non Operating Income (Expenses) | -24.81 | -24.81 | -32.21 | -31.21 | -12.08 | -6.6 |
EBT Excluding Unusual Items | -770.83 | -697.22 | -457.46 | -465.61 | -327.87 | -160.76 |
Gain (Loss) on Sale of Assets | 0.8 | 0.8 | 0.74 | 1.41 | -0.48 | 0.16 |
Other Unusual Items | -28.84 | -28.84 | - | - | - | - |
Pretax Income | -798.87 | -725.26 | -456.72 | -464.21 | -328.34 | -160.6 |
Income Tax Expense | 61.99 | 88.06 | 23.7 | 37.65 | 18.83 | - |
Net Income | -860.86 | -813.32 | -480.42 | -501.86 | -347.17 | -160.6 |
Net Income to Common | -860.86 | -813.32 | -480.42 | -501.86 | -347.17 | -160.6 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 132 | 131 | 123 | 122 | 122 | 110 |
Shares Outstanding (Diluted) | 132 | 131 | 123 | 122 | 122 | 110 |
Shares Change | 2.80% | 6.48% | 1.04% | - | 11.46% | 5.78% |
EPS (Basic) | -6.54 | -6.19 | -3.89 | -4.11 | -2.84 | -1.46 |
EPS (Diluted) | -6.55 | -6.19 | -3.89 | -4.11 | -2.84 | -1.46 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -62.12 | 7.13 | 701.86 | 270.82 | 633.91 | 599.82 |
Free Cash Flow Per Share | -0.47 | 0.05 | 5.68 | 2.22 | 5.19 | 5.47 |
Gross Margin | 50.22% | 49.25% | 48.93% | 46.26% | 46.96% | 50.96% |
Operating Margin | 1.23% | -0.61% | 2.85% | 2.26% | 3.42% | 7.30% |
Profit Margin | -19.08% | -19.78% | -10.54% | -10.61% | -7.35% | -3.40% |
Free Cash Flow Margin | -1.38% | 0.17% | 15.40% | 5.73% | 13.42% | 12.68% |
EBITDA | 403.47 | 325.87 | 452.84 | 457.21 | 504.64 | 738.53 |
EBITDA Margin | 8.94% | 7.92% | 9.94% | 9.67% | 10.69% | 15.61% |
D&A For EBITDA | 348.14 | 350.91 | 323.06 | 350.53 | 342.99 | 393.14 |
EBIT | 55.33 | -25.05 | 129.79 | 106.68 | 161.65 | 345.39 |
EBIT Margin | 1.23% | -0.61% | 2.85% | 2.26% | 3.42% | 7.30% |
Revenue as Reported | 4,521 | 4,120 | 4,565 | 4,736 | 4,732 | 4,734 |