Shivam Autotech Limited (NSE:SHIVAMAUTO)
India · Delayed Price · Currency is INR 15.47
-0.20 (-1.28%)
Aug 19, 2026, 3:28 PM IST
Shivam Autotech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 4,284 | 4,096 | 4,540 | 4,697 | 4,704 | 4,692 |
Other Revenue | 26.66 | 24.46 | 17.48 | 31.95 | 19.19 | 38.74 |
| 4,311 | 4,120 | 4,557 | 4,729 | 4,723 | 4,731 | |
Revenue Growth | -0.71% | -9.59% | -3.62% | 0.12% | -0.17% | -3.17% |
Cost of Revenue | 2,097 | 2,003 | 2,327 | 2,541 | 2,505 | 2,320 |
Gross Profit | 2,214 | 2,117 | 2,230 | 2,187 | 2,218 | 2,411 |
Selling, General & Admin | 552.79 | 545.77 | 574.25 | 590.68 | 564.45 | 554.29 |
Other Operating Expenses | 1,290 | 1,229 | 1,187 | 1,130 | 1,139 | 1,102 |
Operating Expenses | 2,202 | 2,134 | 2,093 | 2,081 | 2,056 | 2,065 |
Operating Income | 12.18 | -17.21 | 136.52 | 106.68 | 161.65 | 345.39 |
Interest Expense | -754.96 | -679.21 | -561.67 | -545.74 | -486.83 | -499.44 |
Interest & Investment Income | - | - | 6.63 | 5.97 | 2.44 | 2.82 |
Currency Exchange Gain (Loss) | - | - | -6.73 | -1.32 | 6.95 | -2.93 |
Other Non Operating Income (Expenses) | - | - | -32.21 | -31.21 | -12.08 | -6.6 |
EBT Excluding Unusual Items | -742.79 | -696.42 | -457.46 | -465.61 | -327.87 | -160.76 |
Gain (Loss) on Sale of Assets | - | - | 0.74 | 1.41 | -0.48 | 0.16 |
Other Unusual Items | -28.84 | -28.84 | - | - | - | - |
Pretax Income | -771.63 | -725.26 | -456.72 | -464.21 | -328.34 | -160.6 |
Income Tax Expense | 75.02 | 88.06 | 23.7 | 37.65 | 18.83 | - |
Net Income | -846.65 | -813.32 | -480.42 | -501.86 | -347.17 | -160.6 |
Net Income to Common | -846.65 | -813.32 | -480.42 | -501.86 | -347.17 | -160.6 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 131 | 131 | 123 | 122 | 122 | 110 |
Shares Outstanding (Diluted) | 131 | 131 | 123 | 122 | 122 | 110 |
Shares Change | 4.12% | 6.40% | 1.04% | - | 11.46% | 5.78% |
EPS (Basic) | -6.45 | -6.19 | -3.89 | -4.11 | -2.84 | -1.46 |
EPS (Diluted) | -6.45 | -6.19 | -3.89 | -4.11 | -2.84 | -1.46 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | - | 7.13 | 701.86 | 270.82 | 633.91 | 599.82 |
Free Cash Flow Per Share | - | 0.05 | 5.68 | 2.22 | 5.19 | 5.47 |
Gross Margin | 51.35% | 51.38% | 48.93% | 46.26% | 46.96% | 50.96% |
Operating Margin | 0.28% | -0.42% | 3.00% | 2.26% | 3.42% | 7.30% |
Profit Margin | -19.64% | -19.74% | -10.54% | -10.61% | -7.35% | -3.40% |
Free Cash Flow Margin | - | 0.17% | 15.40% | 5.73% | 13.42% | 12.68% |
EBITDA | 381 | 342.45 | 459.57 | 457.21 | 504.64 | 738.53 |
EBITDA Margin | 8.84% | 8.31% | 10.08% | 9.67% | 10.69% | 15.61% |
D&A For EBITDA | 368.82 | 359.67 | 323.06 | 350.53 | 342.99 | 393.14 |
EBIT | 12.18 | -17.21 | 136.52 | 106.68 | 161.65 | 345.39 |
EBIT Margin | 0.28% | -0.42% | 3.00% | 2.26% | 3.42% | 7.30% |
Revenue as Reported | 4,311 | 4,120 | 4,565 | 4,736 | 4,732 | 4,734 |