Shivashrit Foods Limited (NSE:SHIVASHRIT)
India · Delayed Price · Currency is INR 120.75
-5.50 (-4.36%)
At close: Jun 1, 2026
Shivashrit Foods Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,135 | 1,047 | 762.21 | 453.51 | 383.45 |
Other Revenue | 19.62 | 6.73 | 9.06 | -0 | - |
| 1,155 | 1,054 | 771.27 | 453.51 | 383.45 | |
Revenue Growth (YoY) | 9.59% | 36.61% | 70.07% | 18.27% | - |
Cost of Revenue | 806.11 | 750.94 | 497.78 | 349.01 | 304.59 |
Gross Profit | 348.65 | 302.72 | 273.49 | 104.5 | 78.86 |
Selling, General & Admin | 27.3 | 22.76 | 18.26 | 13.99 | 12.53 |
Other Operating Expenses | 60.87 | 44.77 | 44.61 | 40.78 | 21.02 |
Operating Expenses | 125.85 | 111.87 | 119.34 | 75.67 | 58.92 |
Operating Income | 222.81 | 190.84 | 154.15 | 28.83 | 19.94 |
Interest Expense | -45.13 | -37.59 | -22.88 | -13.01 | -5.57 |
Interest & Investment Income | - | 1.05 | 0.46 | 0.44 | 0.64 |
Currency Exchange Gain (Loss) | - | 2.12 | 2.19 | 0.98 | - |
Other Non Operating Income (Expenses) | - | -2.85 | -0.97 | -1.56 | -0.64 |
EBT Excluding Unusual Items | 177.68 | 153.57 | 132.95 | 15.69 | 14.37 |
Gain (Loss) on Sale of Investments | - | 0.16 | 1.21 | 0.04 | - |
Gain (Loss) on Sale of Assets | - | -1.86 | - | -0.02 | - |
Pretax Income | 177.68 | 151.87 | 134.16 | 15.71 | 14.37 |
Income Tax Expense | 37.18 | 31.32 | 18.02 | 0.56 | 8.35 |
Net Income | 140.5 | 120.55 | 116.14 | 15.16 | 6.02 |
Net Income to Common | 140.5 | 120.55 | 116.14 | 15.16 | 6.02 |
Net Income Growth | 16.55% | 3.80% | 666.29% | 151.76% | - |
Shares Outstanding (Basic) | 17 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 17 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | 18.33% | - | - | - | - |
EPS (Basic) | 8.51 | 8.64 | 8.32 | 1.09 | 0.43 |
EPS (Diluted) | 8.51 | 8.64 | 8.32 | 1.09 | 0.43 |
EPS Growth | -1.50% | 3.84% | 665.96% | 152.61% | - |
Free Cash Flow | -237.85 | -100.64 | -92.14 | -10.89 | 4.63 |
Free Cash Flow Per Share | -14.41 | -7.21 | -6.60 | -0.78 | 0.33 |
Gross Margin | 30.19% | 28.73% | 35.46% | 23.04% | 20.57% |
Operating Margin | 19.30% | 18.11% | 19.99% | 6.36% | 5.20% |
Profit Margin | 12.17% | 11.44% | 15.06% | 3.34% | 1.57% |
Free Cash Flow Margin | -20.60% | -9.55% | -11.95% | -2.40% | 1.21% |
EBITDA | 260.48 | 234.66 | 195.84 | 49.73 | 45.31 |
EBITDA Margin | 22.56% | 22.27% | 25.39% | 10.97% | 11.82% |
D&A For EBITDA | 37.68 | 43.81 | 41.69 | 20.9 | 25.37 |
EBIT | 222.81 | 190.84 | 154.15 | 28.83 | 19.94 |
EBIT Margin | 19.30% | 18.11% | 19.99% | 6.36% | 5.20% |
Effective Tax Rate | 20.92% | 20.62% | 13.43% | 3.55% | 58.10% |
Revenue as Reported | 1,155 | 1,058 | 775.5 | 456.06 | 384.09 |
Advertising Expenses | - | 1.52 | 0.09 | 0.22 | 0.06 |