Shiv Aum Steels Limited (NSE:SHIVAUM)
India
· Delayed Price · Currency is INR 280.50
0.00 (0.00%)
At close: Jun 11, 2025
Shiv Aum Steels Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2017 - 2019 |
| Operating Revenue | 5,276 | 5,547 | 4,959 | 4,068 | 2,670 | 3,391 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0.05 | - | - | Upgrade
|
| Revenue | 5,276 | 5,547 | 4,959 | 4,068 | 2,670 | 3,391 | Upgrade
|
| Revenue Growth (YoY) | -2.26% | 11.86% | 21.90% | 52.37% | -21.27% | -8.81% | Upgrade
|
| Cost of Revenue | 4,990 | 5,239 | 4,597 | 3,714 | 2,478 | 3,170 | Upgrade
|
| Gross Profit | 285.6 | 308.28 | 362.22 | 354.22 | 192.34 | 221.93 | Upgrade
|
| Selling, General & Admin | 47.27 | 46.84 | 54.24 | 48.99 | 34.91 | 37.46 | Upgrade
|
| Other Operating Expenses | 58.45 | 56.4 | 65.96 | 95.82 | 84.03 | 61.02 | Upgrade
|
| Operating Expenses | 111.49 | 108.64 | 125.94 | 150.97 | 123.32 | 103.76 | Upgrade
|
| Operating Income | 174.11 | 199.64 | 236.28 | 203.25 | 69.02 | 118.16 | Upgrade
|
| Interest Expense | -73.89 | -62.88 | -46.09 | -40.05 | -40.62 | -54.05 | Upgrade
|
| Interest & Investment Income | 6.21 | 6.21 | 5.87 | 3.17 | 3.26 | 3.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 34.43 | -3.94 | -2.58 | -0.87 | -1.42 | -3.67 | Upgrade
|
| EBT Excluding Unusual Items | 140.85 | 139.03 | 193.49 | 165.5 | 30.23 | 63.61 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.94 | 0.94 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.39 | 0.39 | 0.04 | 0.02 | - | - | Upgrade
|
| Legal Settlements | - | - | - | -0.3 | - | - | Upgrade
|
| Pretax Income | 142.18 | 140.35 | 193.53 | 165.21 | 30.23 | 63.61 | Upgrade
|
| Income Tax Expense | 34.97 | 35.76 | 50.35 | 40.3 | 8.55 | 12.91 | Upgrade
|
| Net Income | 107.21 | 104.59 | 143.18 | 124.91 | 21.69 | 50.7 | Upgrade
|
| Net Income to Common | 107.21 | 104.59 | 143.18 | 124.91 | 21.69 | 50.7 | Upgrade
|
| Net Income Growth | -1.34% | -26.95% | 14.63% | 475.99% | -57.23% | -11.43% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 12 | Upgrade
|
| Shares Change (YoY) | 0.09% | - | - | -0.29% | 15.15% | 18.44% | Upgrade
|
| EPS (Basic) | 7.88 | 7.69 | 10.53 | 9.18 | 1.59 | 4.28 | Upgrade
|
| EPS (Diluted) | 7.88 | 7.69 | 10.53 | 9.18 | 1.59 | 4.28 | Upgrade
|
| EPS Growth | -1.44% | -26.96% | 14.69% | 477.36% | -62.85% | -25.17% | Upgrade
|
| Free Cash Flow | 61.31 | 98.96 | 63.13 | 33.57 | 44.48 | 60.9 | Upgrade
|
| Free Cash Flow Per Share | 4.51 | 7.28 | 4.64 | 2.47 | 3.26 | 5.14 | Upgrade
|
| Gross Margin | 5.41% | 5.56% | 7.30% | 8.71% | 7.20% | 6.54% | Upgrade
|
| Operating Margin | 3.30% | 3.60% | 4.76% | 5.00% | 2.58% | 3.48% | Upgrade
|
| Profit Margin | 2.03% | 1.88% | 2.89% | 3.07% | 0.81% | 1.49% | Upgrade
|
| Free Cash Flow Margin | 1.16% | 1.78% | 1.27% | 0.83% | 1.67% | 1.80% | Upgrade
|
| EBITDA | 179.88 | 205.03 | 242.02 | 209.41 | 73.4 | 123.45 | Upgrade
|
| EBITDA Margin | 3.41% | 3.70% | 4.88% | 5.15% | 2.75% | 3.64% | Upgrade
|
| D&A For EBITDA | 5.77 | 5.39 | 5.74 | 6.16 | 4.39 | 5.29 | Upgrade
|
| EBIT | 174.11 | 199.64 | 236.28 | 203.25 | 69.02 | 118.16 | Upgrade
|
| EBIT Margin | 3.30% | 3.60% | 4.76% | 5.00% | 2.58% | 3.48% | Upgrade
|
| Effective Tax Rate | 24.59% | 25.48% | 26.02% | 24.39% | 28.27% | 20.29% | Upgrade
|
| Revenue as Reported | 5,331 | 5,564 | 4,972 | 4,075 | 2,677 | 3,398 | Upgrade
|
| Advertising Expenses | - | 1.78 | 10.29 | 12.18 | 1.48 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.