Shiv Aum Steels Limited (NSE:SHIVAUM)
India · Delayed Price · Currency is INR 300.95
-1.50 (-0.50%)
Feb 13, 2026, 2:44 PM IST
Shiv Aum Steels Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 5,329 | 5,551 | 5,547 | 4,959 | 4,068 | 2,670 |
Other Revenue | - | - | - | - | -0.05 | - |
| 5,329 | 5,551 | 5,547 | 4,959 | 4,068 | 2,670 | |
Revenue Growth (YoY) | 1.01% | 0.08% | 11.86% | 21.90% | 52.37% | -21.27% |
Cost of Revenue | 5,076 | 5,289 | 5,239 | 4,597 | 3,714 | 2,478 |
Gross Profit | 253.67 | 262.14 | 308.28 | 362.22 | 354.22 | 192.34 |
Selling, General & Admin | 94.37 | 94.13 | 46.84 | 54.24 | 48.99 | 34.91 |
Other Operating Expenses | 27.44 | 14.71 | 60.3 | 65.96 | 95.82 | 84.03 |
Operating Expenses | 127 | 114.47 | 112.53 | 125.94 | 150.97 | 123.32 |
Operating Income | 126.67 | 147.67 | 195.74 | 236.28 | 203.25 | 69.02 |
Interest Expense | -77.28 | -75.49 | -62.88 | -46.09 | -40.05 | -40.62 |
Interest & Investment Income | 10.32 | 10.32 | 6.21 | 5.87 | 3.17 | 3.26 |
Currency Exchange Gain (Loss) | 1.03 | 1.03 | - | - | - | - |
Other Non Operating Income (Expenses) | -32.12 | 4.27 | -0.04 | -2.58 | -0.87 | -1.42 |
EBT Excluding Unusual Items | 28.61 | 87.79 | 139.03 | 193.49 | 165.5 | 30.23 |
Gain (Loss) on Sale of Investments | 41.5 | 41.5 | 0.94 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 0.39 | 0.04 | 0.02 | - |
Legal Settlements | - | - | - | - | -0.3 | - |
Pretax Income | 70.12 | 129.3 | 140.35 | 193.53 | 165.21 | 30.23 |
Income Tax Expense | 19.69 | 31.61 | 35.76 | 50.35 | 40.3 | 8.55 |
Net Income | 50.43 | 97.69 | 104.59 | 143.18 | 124.91 | 21.69 |
Net Income to Common | 50.43 | 97.69 | 104.59 | 143.18 | 124.91 | 21.69 |
Net Income Growth | -52.96% | -6.60% | -26.95% | 14.63% | 475.99% | -57.23% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | 0.09% | - | 0.00% | - | -0.29% | 15.15% |
EPS (Basic) | 3.70 | 7.18 | 7.69 | 10.53 | 9.18 | 1.59 |
EPS (Diluted) | 3.70 | 7.18 | 7.69 | 10.53 | 9.18 | 1.59 |
EPS Growth | -53.04% | -6.63% | -26.96% | 14.69% | 477.36% | -62.85% |
Free Cash Flow | 134.55 | 65.73 | 98.96 | 63.13 | 33.57 | 44.48 |
Free Cash Flow Per Share | 9.88 | 4.83 | 7.28 | 4.64 | 2.47 | 3.26 |
Gross Margin | 4.76% | 4.72% | 5.56% | 7.30% | 8.71% | 7.20% |
Operating Margin | 2.38% | 2.66% | 3.53% | 4.76% | 5.00% | 2.58% |
Profit Margin | 0.95% | 1.76% | 1.88% | 2.89% | 3.07% | 0.81% |
Free Cash Flow Margin | 2.53% | 1.18% | 1.78% | 1.27% | 0.83% | 1.67% |
EBITDA | 131.86 | 153.3 | 201.13 | 242.02 | 209.41 | 73.4 |
EBITDA Margin | 2.47% | 2.76% | 3.63% | 4.88% | 5.15% | 2.75% |
D&A For EBITDA | 5.19 | 5.63 | 5.39 | 5.74 | 6.16 | 4.39 |
EBIT | 126.67 | 147.67 | 195.74 | 236.28 | 203.25 | 69.02 |
EBIT Margin | 2.38% | 2.66% | 3.53% | 4.76% | 5.00% | 2.58% |
Effective Tax Rate | 28.08% | 24.45% | 25.48% | 26.02% | 24.39% | 28.27% |
Revenue as Reported | 5,356 | 5,614 | 5,564 | 4,972 | 4,075 | 2,677 |
Advertising Expenses | - | 2.09 | 1.78 | 10.29 | 12.18 | 1.48 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.