Shiv Aum Steels Limited (NSE:SHIVAUM)
India · Delayed Price · Currency is INR 317.20
-1.55 (-0.49%)
May 29, 2026, 10:09 AM IST
Shiv Aum Steels Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 5,736 | 5,551 | 5,547 | 4,959 | 4,068 |
Other Revenue | 39.87 | - | - | - | -0.05 |
| 5,776 | 5,551 | 5,547 | 4,959 | 4,068 | |
Revenue Growth (YoY) | 4.04% | 0.08% | 11.86% | 21.90% | 52.37% |
Cost of Revenue | 5,471 | 5,289 | 5,239 | 4,597 | 3,714 |
Gross Profit | 305.16 | 262.14 | 308.28 | 362.22 | 354.22 |
Selling, General & Admin | 48.38 | 94.13 | 46.84 | 54.24 | 48.99 |
Other Operating Expenses | 79.49 | 14.71 | 60.3 | 65.96 | 95.82 |
Operating Expenses | 133.15 | 114.47 | 112.53 | 125.94 | 150.97 |
Operating Income | 172.01 | 147.67 | 195.74 | 236.28 | 203.25 |
Interest Expense | -80.36 | -75.49 | -62.88 | -46.09 | -40.05 |
Interest & Investment Income | - | 10.32 | 6.21 | 5.87 | 3.17 |
Currency Exchange Gain (Loss) | - | 1.03 | - | - | - |
Other Non Operating Income (Expenses) | 0 | 4.27 | -0.04 | -2.58 | -0.87 |
EBT Excluding Unusual Items | 91.65 | 87.79 | 139.03 | 193.49 | 165.5 |
Gain (Loss) on Sale of Investments | - | 41.5 | 0.94 | - | - |
Gain (Loss) on Sale of Assets | - | - | 0.39 | 0.04 | 0.02 |
Legal Settlements | - | - | - | - | -0.3 |
Pretax Income | 91.65 | 129.3 | 140.35 | 193.53 | 165.21 |
Income Tax Expense | 19.64 | 31.61 | 35.76 | 50.35 | 40.3 |
Net Income | 72.01 | 97.69 | 104.59 | 143.18 | 124.91 |
Net Income to Common | 72.01 | 97.69 | 104.59 | 143.18 | 124.91 |
Net Income Growth | -26.28% | -6.60% | -26.95% | 14.63% | 475.99% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | 0.09% | - | 0.00% | - | -0.29% |
EPS (Basic) | 5.29 | 7.18 | 7.69 | 10.53 | 9.18 |
EPS (Diluted) | 5.29 | 7.18 | 7.69 | 10.53 | 9.18 |
EPS Growth | -26.32% | -6.63% | -26.96% | 14.69% | 477.36% |
Free Cash Flow | 144.38 | 65.73 | 98.96 | 63.13 | 33.57 |
Free Cash Flow Per Share | 10.61 | 4.83 | 7.28 | 4.64 | 2.47 |
Gross Margin | 5.28% | 4.72% | 5.56% | 7.30% | 8.71% |
Operating Margin | 2.98% | 2.66% | 3.53% | 4.76% | 5.00% |
Profit Margin | 1.25% | 1.76% | 1.88% | 2.89% | 3.07% |
Free Cash Flow Margin | 2.50% | 1.18% | 1.78% | 1.27% | 0.83% |
EBITDA | 177.29 | 153.3 | 201.13 | 242.02 | 209.41 |
EBITDA Margin | 3.07% | 2.76% | 3.63% | 4.88% | 5.15% |
D&A For EBITDA | 5.29 | 5.63 | 5.39 | 5.74 | 6.16 |
EBIT | 172.01 | 147.67 | 195.74 | 236.28 | 203.25 |
EBIT Margin | 2.98% | 2.66% | 3.53% | 4.76% | 5.00% |
Effective Tax Rate | 21.43% | 24.45% | 25.48% | 26.02% | 24.39% |
Revenue as Reported | 5,776 | 5,614 | 5,564 | 4,972 | 4,075 |
Advertising Expenses | - | 2.09 | 1.78 | 10.29 | 12.18 |