Shoppers Stop Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 18, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	39,896	60,296	83,012	71,134	51,525	23,512
Market Cap Growth	-37.01%	-27.37%	16.70%	38.06%	119.14%	39.47%
Enterprise Value	73,003	89,458	107,947	90,704	70,094	45,374
Last Close Price	362.30	547.85	755.00	648.75	470.55	215.00
PE Ratio	-	553.68	107.46	61.32	-	-
Forward PE	80.66	80.42	62.94	37.88	-	-
PS Ratio	0.81	1.30	1.92	1.77	2.05	1.34
PB Ratio	13.87	18.77	27.54	34.52	67.86	19.64
P/TBV Ratio	16.62	22.26	32.69	46.52	680.65	63.21
P/FCF Ratio	-	16.47	21.54	17.90	18.75	-
P/OCF Ratio	-	10.99	14.79	13.09	13.47	-
PEG Ratio	-	1.97	1.97	1.97	1.97	1.97
EV/Sales Ratio	1.49	1.93	2.50	2.26	2.78	2.59
EV/EBITDA Ratio	10.49	25.93	27.63	21.81	236.01	-
EV/EBIT Ratio	31.52	37.63	36.55	27.37	-	-
EV/FCF Ratio	-	24.44	28.01	22.82	25.51	-
Debt / Equity Ratio	11.56	10.32	9.24	11.53	27.86	17.59
Debt / EBITDA Ratio	4.78	4.78	3.99	3.55	8.58	124.38
Debt / FCF Ratio	-	9.05	7.23	5.97	7.70	-
Net Debt / Equity Ratio	11.51	10.27	9.18	11.14	25.51	16.17
Net Debt / EBITDA Ratio	9.52	9.56	7.09	5.52	65.22	-9.47
Net Debt / FCF Ratio	-	9.01	7.18	5.78	7.05	-22.34
Asset Turnover	-	0.81	0.87	0.96	0.69	0.46
Inventory Turnover	-	1.52	1.66	1.94	1.71	1.11
Quick Ratio	-	0.13	0.14	0.15	0.20	0.22
Current Ratio	-	0.85	0.81	0.80	0.77	0.80
Return on Equity (ROE)	-	3.50%	30.45%	82.28%	-48.04%	-286.70%
Return on Assets (ROA)	-	2.61%	3.73%	4.94%	-1.31%	-5.56%
Return on Invested Capital (ROIC)	6.44%	7.11%	7.84%	10.70%	-3.75%	-16.02%
Return on Capital Employed (ROCE)	-	7.70%	11.30%	15.00%	-4.10%	-17.60%
Earnings Yield	-0.44%	0.18%	0.93%	1.63%	-0.91%	-11.36%
FCF Yield	-	6.07%	4.64%	5.59%	5.33%	-3.69%
Buyback Yield / Dilution	0.15%	-0.06%	0.05%	-0.91%	-16.24%	-6.99%
Total Shareholder Return	0.15%	-0.06%	0.05%	-0.91%	-16.24%	-6.99%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.