Shree Cement Limited (NSE:SHREECEM)

Shree Cement Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	1,412	2,624	461.7	1,486	4,721
Short-Term Investments	2,103	550.9	711.5	668.8	3,678
Trading Asset Securities	62,433	52,235	33,815	35,110	36,131
Cash & Short-Term Investments	65,947	55,409	34,988	37,265	44,530
Cash Growth	19.02%	58.37%	-6.11%	-16.32%	22.77%
Accounts Receivable	14,015	12,865	12,116	7,883	6,794
Other Receivables	12,957	13,637	10,892	11,357	11,024
Receivables	27,003	26,538	23,077	19,494	18,031
Inventory	24,436	35,551	27,597	24,970	17,157
Prepaid Expenses	261.9	305.3	133.9	116.2	118.5
Other Current Assets	3,375	4,319	3,884	2,859	2,037
Total Current Assets	121,024	122,122	89,679	84,703	81,873
Property, Plant & Equipment	130,177	113,971	102,028	82,785	71,525
Long-Term Investments	13,966	22,918	53,071	55,249	47,177
Other Intangible Assets	932.4	1,235	746.7	572.5	602.5
Long-Term Deferred Tax Assets	8,038	6,582	6,823	6,744	7,861
Other Long-Term Assets	10,752	12,673	10,955	7,391	6,048
Total Assets	284,918	279,535	263,339	237,489	215,132
Accounts Payable	9,386	8,868	8,903	8,904	8,830
Accrued Expenses	16,409	15,972	14,417	8,619	9,264
Short-Term Debt	903.2	4,759	9,716	3,205	5,087
Current Portion of Long-Term Debt	-	2,859	9,874	3,954	2,936
Current Portion of Leases	449.1	389.8	471.7	274	120.8
Current Income Taxes Payable	4,069	3,975	3,142	3,142	680.9
Current Unearned Revenue	38.5	32.3	-	-	-
Other Current Liabilities	26,307	24,423	20,798	18,768	17,512
Total Current Liabilities	57,561	61,278	67,321	46,864	44,431
Long-Term Debt	7,266	7,131	5,809	12,983	13,316
Long-Term Leases	1,843	1,417	1,377	876.4	839.5
Long-Term Unearned Revenue	69.3	61.9	-	-	-
Long-Term Deferred Tax Liabilities	274.5	288.8	-	-	-
Other Long-Term Liabilities	1,866	1,699	1,811	1,443	1,820
Total Liabilities	69,132	72,094	76,570	62,383	60,646
Common Stock	360.8	360.8	360.8	360.8	360.8
Additional Paid-In Capital	24,086	24,086	24,086	24,086	24,086
Retained Earnings	184,974	177,442	157,216	147,862	128,279
Comprehensive Income & Other	5,956	5,140	4,701	2,294	1,248
Total Common Equity	215,378	207,029	186,364	174,603	153,974
Minority Interest	407.7	411.2	405.6	502.9	511.6
Shareholders' Equity	215,785	207,440	186,770	175,106	154,486
Total Liabilities & Equity	284,918	279,535	263,339	237,489	215,132
Total Debt	10,461	16,556	27,247	21,292	22,299
Net Cash (Debt)	55,486	38,854	7,742	15,973	22,231
Net Cash Growth	42.81%	401.89%	-51.53%	-28.15%	944.80%
Net Cash Per Share	1537.83	1076.85	214.56	442.69	616.15
Filing Date Shares Outstanding	36.08	36.08	36.08	36.08	36.08
Total Common Shares Outstanding	36.08	36.08	36.08	36.08	36.08
Working Capital	63,462	60,844	22,358	37,839	37,443
Book Value Per Share	5969.32	5737.94	5165.19	4839.22	4267.49
Tangible Book Value	214,445	205,795	185,617	174,030	153,372
Tangible Book Value Per Share	5943.48	5703.73	5144.50	4823.36	4250.79
Land	27,510	24,149	20,348	18,053	14,520
Buildings	19,764	17,224	15,648	13,820	12,319
Machinery	183,698	164,250	131,018	119,896	103,672
Construction In Progress	37,962	19,297	27,966	10,535	9,965

Source: S&P Global Market Intelligence. Standard template. Financial Sources.