Shree Karni Fabcom Limited (NSE:SHREEKARNI)
India · Delayed Price · Currency is INR 492.00
+20.00 (4.24%)
Nov 11, 2026, 2:20 PM IST
Shree Karni Fabcom Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,914 | 2,035 | 1,670 | 1,371 | 1,269 | 835.74 |
Other Revenue | -5.78 | 2.99 | 1.8 | - | - | - |
| 1,908 | 2,038 | 1,672 | 1,371 | 1,269 | 835.74 | |
Revenue Growth | -3.45% | 21.95% | 21.94% | 7.98% | 51.90% | 154.22% |
Cost of Revenue | 1,370 | 1,460 | 1,219 | 1,008 | 1,037 | 709.78 |
Gross Profit | 537.97 | 578.59 | 452.42 | 363.05 | 232.57 | 125.96 |
Selling, General & Admin | 124.16 | 140.02 | 98.12 | 61.41 | 20.35 | 11.69 |
Other Operating Expenses | 99.81 | 99.35 | 54.19 | 40.22 | 60.48 | 31.71 |
Operating Expenses | 313.73 | 334.83 | 213.22 | 132.65 | 110.02 | 48.66 |
Operating Income | 224.24 | 243.76 | 239.21 | 230.39 | 122.55 | 77.3 |
Interest Expense | -60.88 | -52.66 | -28.76 | -42.64 | -50.18 | -22.39 |
Interest & Investment Income | 5.41 | 5.41 | 4.06 | 2.52 | 0.49 | 0.31 |
Earnings From Equity Investments | -0.63 | -0.69 | -0.96 | 3.12 | - | - |
Currency Exchange Gain (Loss) | 6.97 | 6.97 | 2.56 | 0.26 | -0.16 | 0.17 |
Other Non Operating Income (Expenses) | 2.71 | 2.71 | -1.08 | -1.47 | -1.44 | -2.65 |
EBT Excluding Unusual Items | 177.81 | 205.49 | 215.03 | 192.19 | 71.25 | 52.74 |
Gain (Loss) on Sale of Assets | 3.19 | 3.19 | - | 1.28 | -0.05 | -0.18 |
Asset Writedown | -0.68 | -0.68 | - | - | - | - |
Pretax Income | 180.32 | 208 | 215.03 | 193.48 | 71.2 | 52.56 |
Income Tax Expense | 44.55 | 55.04 | 59.92 | 39.52 | 25.02 | 1.08 |
Earnings From Continuing Operations | 135.78 | 152.95 | 155.11 | 153.96 | 46.18 | 51.48 |
Minority Interest in Earnings | -1.33 | -0.6 | -4.05 | -6.83 | - | - |
Net Income | 134.45 | 152.35 | 151.06 | 147.13 | 46.18 | 51.48 |
Net Income to Common | 134.45 | 152.35 | 151.06 | 147.13 | 46.18 | 51.48 |
Net Income Growth | -18.07% | 0.85% | 2.68% | 218.61% | -10.31% | 235.44% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 5 | 5 | 5 |
Shares Change | 3.42% | 2.22% | 35.96% | 4.03% | - | - |
EPS (Basic) | 18.52 | 21.08 | 21.36 | 28.28 | 9.24 | 10.30 |
EPS (Diluted) | 18.19 | 21.08 | 21.36 | 28.28 | 9.24 | 10.30 |
EPS Growth | -20.76% | -1.33% | -24.48% | 206.27% | -10.30% | 235.42% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -236.9 | -108.43 | -470.98 | -163.72 | -104.58 | -106.33 |
Free Cash Flow Per Share | -32.05 | -15.00 | -66.60 | -31.47 | -20.91 | -21.27 |
Dividend Per Share | - | 0.250 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 28.19% | 28.38% | 27.07% | 26.48% | 18.32% | 15.07% |
Operating Margin | 11.75% | 11.96% | 14.31% | 16.81% | 9.65% | 9.25% |
Profit Margin | 7.04% | 7.47% | 9.04% | 10.73% | 3.64% | 6.16% |
Free Cash Flow Margin | -12.41% | -5.32% | -28.18% | -11.94% | -8.24% | -12.72% |
EBITDA | 313.95 | 339.16 | 300.11 | 261.42 | 151.6 | 82.56 |
EBITDA Margin | 16.45% | 16.64% | 17.95% | 19.07% | 11.94% | 9.88% |
D&A For EBITDA | 89.71 | 95.41 | 60.9 | 31.02 | 29.05 | 5.26 |
EBIT | 224.24 | 243.76 | 239.21 | 230.39 | 122.55 | 77.3 |
EBIT Margin | 11.75% | 11.96% | 14.31% | 16.81% | 9.65% | 9.25% |
Effective Tax Rate | 24.70% | 26.46% | 27.87% | 20.43% | 35.14% | 2.05% |
Revenue as Reported | 1,954 | 2,084 | 1,695 | 1,378 | 1,270 | 836.52 |
Advertising Expenses | - | - | - | - | 0.49 | - |