Shreyans Industries Limited (NSE:SHREYANIND)
153.07
+1.19 (0.78%)
At close: Feb 13, 2026
Shreyans Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 6,342 | 6,168 | 6,992 | 8,655 | 5,844 | 3,664 | |
Revenue Growth (YoY) | 4.79% | -11.79% | -19.22% | 48.10% | 59.49% | -32.18% |
Cost of Revenue | 3,208 | 2,924 | 3,248 | 4,506 | 3,348 | 1,923 |
Gross Profit | 3,134 | 3,243 | 3,743 | 4,149 | 2,496 | 1,741 |
Selling, General & Admin | 799.54 | 787.97 | 742.38 | 720.65 | 634.8 | 521.56 |
Other Operating Expenses | 1,878 | 1,749 | 2,019 | 2,319 | 1,758 | 1,155 |
Operating Expenses | 2,834 | 2,692 | 2,898 | 3,172 | 2,521 | 1,788 |
Operating Income | 300.1 | 551.67 | 845.81 | 977.83 | -24.67 | -46.74 |
Interest Expense | -38.74 | -37.54 | -39.42 | -50.12 | -51.27 | -45.99 |
Interest & Investment Income | 35.83 | 35.83 | 24.62 | 9.35 | 11.13 | 6.92 |
Currency Exchange Gain (Loss) | 2.08 | 2.08 | 4.38 | 3.54 | 4.82 | 4.01 |
Other Non Operating Income (Expenses) | 10.19 | -1.79 | -1.15 | -0.77 | 4.03 | -7.23 |
EBT Excluding Unusual Items | 309.46 | 550.26 | 834.23 | 939.83 | -55.96 | -89.01 |
Gain (Loss) on Sale of Investments | 139.18 | 134.04 | 313.19 | -5.92 | 175.49 | 183.63 |
Gain (Loss) on Sale of Assets | -6.82 | -6.82 | -0.03 | 3.34 | 0.34 | -0.41 |
Other Unusual Items | - | - | - | 0.01 | - | - |
Pretax Income | 441.82 | 677.48 | 1,147 | 937.25 | 119.87 | 94.21 |
Income Tax Expense | 87.76 | 171.47 | 273.19 | 202.67 | 20.3 | 6.45 |
Net Income | 354.07 | 506.02 | 874.21 | 734.58 | 99.56 | 87.76 |
Net Income to Common | 354.07 | 506.02 | 874.21 | 734.58 | 99.56 | 87.76 |
Net Income Growth | -24.74% | -42.12% | 19.01% | 637.80% | 13.44% | -72.54% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
EPS (Basic) | 25.61 | 36.60 | 63.24 | 53.14 | 7.20 | 6.35 |
EPS (Diluted) | 25.61 | 36.60 | 63.24 | 53.14 | 7.20 | 6.35 |
EPS Growth | -24.74% | -42.12% | 19.01% | 638.00% | 13.41% | -72.54% |
Free Cash Flow | - | -13.66 | 527.37 | 837.3 | 101.69 | -65.61 |
Free Cash Flow Per Share | - | -0.99 | 38.15 | 60.57 | 7.36 | -4.75 |
Dividend Per Share | - | 3.000 | 3.000 | 2.500 | 2.000 | 3.000 |
Dividend Growth | - | - | 20.00% | 25.00% | -33.33% | - |
Gross Margin | 49.41% | 52.59% | 53.54% | 47.94% | 42.71% | 47.51% |
Operating Margin | 4.73% | 8.95% | 12.10% | 11.30% | -0.42% | -1.27% |
Profit Margin | 5.58% | 8.20% | 12.50% | 8.49% | 1.70% | 2.40% |
Free Cash Flow Margin | - | -0.22% | 7.54% | 9.67% | 1.74% | -1.79% |
EBITDA | 458.66 | 696.78 | 972.99 | 1,101 | 95.5 | 56.11 |
EBITDA Margin | 7.23% | 11.30% | 13.92% | 12.72% | 1.63% | 1.53% |
D&A For EBITDA | 158.55 | 145.11 | 127.18 | 122.98 | 120.16 | 102.85 |
EBIT | 300.1 | 551.67 | 845.81 | 977.83 | -24.67 | -46.74 |
EBIT Margin | 4.73% | 8.95% | 12.10% | 11.30% | -0.42% | -1.27% |
Effective Tax Rate | 19.86% | 25.31% | 23.81% | 21.62% | 16.94% | 6.84% |
Revenue as Reported | 6,537 | 6,346 | 7,341 | 8,710 | 6,047 | 3,870 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.