Shriram Pistons & Rings Limited (NSE:SHRIPISTON)
India
· Delayed Price · Currency is INR 1,861.90
+90.20 (5.09%)
May 5, 2025, 2:30 PM IST
Shriram Pistons & Rings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 34,170 | 30,893 | 26,093 | 20,647 | 15,966 | 16,068 | Upgrade
|
| Revenue Growth (YoY) | 16.43% | 18.39% | 26.38% | 29.32% | -0.63% | -17.81% | Upgrade
|
| Cost of Revenue | 14,610 | 12,813 | 11,287 | 8,137 | 5,944 | 6,090 | Upgrade
|
| Gross Profit | 19,561 | 18,080 | 14,806 | 12,510 | 10,022 | 9,978 | Upgrade
|
| Selling, General & Admin | 5,029 | 4,618 | 4,115 | 3,935 | 3,377 | 3,470 | Upgrade
|
| Other Operating Expenses | 7,619 | 7,039 | 6,088 | 5,515 | 4,484 | 4,688 | Upgrade
|
| Operating Expenses | 13,898 | 12,734 | 11,150 | 10,471 | 8,886 | 9,189 | Upgrade
|
| Operating Income | 5,663 | 5,346 | 3,656 | 2,039 | 1,136 | 789.53 | Upgrade
|
| Interest Expense | -347.78 | -298.48 | -190.74 | -112.14 | -120.36 | -122.28 | Upgrade
|
| Interest & Investment Income | 660.87 | 660.87 | 326.85 | 138.54 | 91.49 | 60.47 | Upgrade
|
| Currency Exchange Gain (Loss) | 112.91 | 112.91 | 30.69 | 95.8 | 72.66 | 93.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 249.29 | 22.89 | 46.33 | 20.83 | 9.86 | 12.88 | Upgrade
|
| EBT Excluding Unusual Items | 6,338 | 5,845 | 3,870 | 2,182 | 1,189 | 834.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | 49.95 | 49.95 | 32.25 | 11.73 | 11.89 | 28.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.28 | -3.28 | 28.35 | 7.85 | -1.28 | 0.19 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 1.19 | Upgrade
|
| Pretax Income | 6,385 | 5,891 | 3,930 | 2,202 | 1,200 | 864.17 | Upgrade
|
| Income Tax Expense | 1,580 | 1,505 | 991.4 | 566.41 | 312.25 | 133.8 | Upgrade
|
| Earnings From Continuing Operations | 4,805 | 4,387 | 2,939 | 1,636 | 887.51 | 730.37 | Upgrade
|
| Minority Interest in Earnings | -7.39 | 38.91 | -4.2 | - | - | - | Upgrade
|
| Net Income | 4,797 | 4,426 | 2,935 | 1,636 | 887.51 | 730.37 | Upgrade
|
| Net Income to Common | 4,797 | 4,426 | 2,935 | 1,636 | 887.51 | 730.37 | Upgrade
|
| Net Income Growth | 15.90% | 50.81% | 79.41% | 84.30% | 21.52% | -47.25% | Upgrade
|
| Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 45 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 45 | 45 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.02% | - | -1.57% | - | - | Upgrade
|
| EPS (Basic) | 108.91 | 100.47 | 66.63 | 37.14 | 19.84 | 16.32 | Upgrade
|
| EPS (Diluted) | 108.91 | 100.47 | 66.62 | 37.13 | 19.84 | 16.32 | Upgrade
|
| EPS Growth | 15.87% | 50.80% | 79.42% | 87.19% | 21.54% | -47.25% | Upgrade
|
| Free Cash Flow | - | 3,448 | 3,448 | 1,898 | 1,455 | 1,287 | Upgrade
|
| Free Cash Flow Per Share | - | 78.29 | 78.30 | 43.09 | 32.51 | 28.78 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 5.000 | 5.000 | 3.000 | 3.000 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | - | 66.67% | - | -40.00% | Upgrade
|
| Gross Margin | 57.25% | 58.53% | 56.74% | 60.59% | 62.77% | 62.10% | Upgrade
|
| Operating Margin | 16.57% | 17.31% | 14.01% | 9.88% | 7.11% | 4.91% | Upgrade
|
| Profit Margin | 14.04% | 14.32% | 11.25% | 7.92% | 5.56% | 4.55% | Upgrade
|
| Free Cash Flow Margin | - | 11.16% | 13.21% | 9.19% | 9.11% | 8.01% | Upgrade
|
| EBITDA | 6,711 | 6,315 | 4,518 | 2,980 | 2,083 | 1,738 | Upgrade
|
| EBITDA Margin | 19.64% | 20.44% | 17.31% | 14.43% | 13.05% | 10.82% | Upgrade
|
| D&A For EBITDA | 1,048 | 968.11 | 861.47 | 940.54 | 947.53 | 948.93 | Upgrade
|
| EBIT | 5,663 | 5,346 | 3,656 | 2,039 | 1,136 | 789.53 | Upgrade
|
| EBIT Margin | 16.57% | 17.31% | 14.01% | 9.88% | 7.11% | 4.91% | Upgrade
|
| Effective Tax Rate | 24.75% | 25.54% | 25.22% | 25.72% | 26.03% | 15.48% | Upgrade
|
| Revenue as Reported | 35,249 | 31,746 | 26,560 | 20,939 | 16,162 | 16,266 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.