Shriram Pistons & Rings Limited (NSE:SHRIPISTON)
India · Delayed Price · Currency is INR 3,092.90
+40.30 (1.32%)
Feb 10, 2026, 3:30 PM IST
Shriram Pistons & Rings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 39,912 | 35,498 | 30,893 | 26,093 | 20,647 | 15,966 | |
Revenue Growth (YoY) | 16.80% | 14.91% | 18.39% | 26.38% | 29.32% | -0.63% |
Cost of Revenue | 17,839 | 15,336 | 12,813 | 11,287 | 8,137 | 5,944 |
Gross Profit | 22,074 | 20,163 | 18,080 | 14,806 | 12,510 | 10,022 |
Selling, General & Admin | 5,529 | 5,167 | 4,618 | 4,115 | 3,935 | 3,377 |
Other Operating Expenses | 8,353 | 7,746 | 7,039 | 6,088 | 5,515 | 4,484 |
Operating Expenses | 15,134 | 14,110 | 12,734 | 11,150 | 10,471 | 8,886 |
Operating Income | 6,940 | 6,053 | 5,346 | 3,656 | 2,039 | 1,136 |
Interest Expense | -373.32 | -340.32 | -298.48 | -190.74 | -112.14 | -120.36 |
Interest & Investment Income | 824.96 | 824.96 | 660.87 | 326.85 | 138.54 | 91.49 |
Currency Exchange Gain (Loss) | 95.07 | 95.07 | 112.91 | 30.69 | 95.8 | 72.66 |
Other Non Operating Income (Expenses) | 144.07 | 108.07 | 22.89 | 46.33 | 20.83 | 9.86 |
EBT Excluding Unusual Items | 7,631 | 6,741 | 5,845 | 3,870 | 2,182 | 1,189 |
Gain (Loss) on Sale of Investments | 67.62 | 67.62 | 49.95 | 32.25 | 11.73 | 11.89 |
Gain (Loss) on Sale of Assets | 8.13 | 8.13 | -3.28 | 28.35 | 7.85 | -1.28 |
Other Unusual Items | -252 | - | - | - | - | - |
Pretax Income | 7,455 | 6,817 | 5,891 | 3,930 | 2,202 | 1,200 |
Income Tax Expense | 1,914 | 1,661 | 1,505 | 991.4 | 566.41 | 312.25 |
Earnings From Continuing Operations | 5,541 | 5,156 | 4,387 | 2,939 | 1,636 | 887.51 |
Minority Interest in Earnings | -109.76 | -88.76 | 38.91 | -4.2 | - | - |
Net Income | 5,431 | 5,067 | 4,426 | 2,935 | 1,636 | 887.51 |
Net Income to Common | 5,431 | 5,067 | 4,426 | 2,935 | 1,636 | 887.51 |
Net Income Growth | 13.21% | 14.49% | 50.81% | 79.41% | 84.30% | 21.52% |
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | 45 |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 | 45 |
Shares Change (YoY) | 0.01% | - | 0.02% | - | -1.57% | - |
EPS (Basic) | 123.27 | 115.02 | 100.47 | 66.63 | 37.14 | 19.84 |
EPS (Diluted) | 123.27 | 115.02 | 100.47 | 66.62 | 37.13 | 19.84 |
EPS Growth | 13.19% | 14.49% | 50.80% | 79.42% | 87.19% | 21.54% |
Free Cash Flow | - | 2,627 | 3,448 | 3,448 | 1,898 | 1,455 |
Free Cash Flow Per Share | - | 59.64 | 78.29 | 78.30 | 43.09 | 32.51 |
Dividend Per Share | 10.000 | 10.000 | 10.000 | 5.000 | 5.000 | 3.000 |
Dividend Growth | - | - | 100.00% | - | 66.67% | - |
Gross Margin | 55.31% | 56.80% | 58.53% | 56.74% | 60.59% | 62.77% |
Operating Margin | 17.39% | 17.05% | 17.31% | 14.01% | 9.88% | 7.11% |
Profit Margin | 13.61% | 14.27% | 14.32% | 11.25% | 7.92% | 5.56% |
Free Cash Flow Margin | - | 7.40% | 11.16% | 13.21% | 9.19% | 9.11% |
EBITDA | 8,119 | 7,144 | 6,320 | 4,518 | 2,980 | 2,083 |
EBITDA Margin | 20.34% | 20.13% | 20.46% | 17.31% | 14.43% | 13.05% |
D&A For EBITDA | 1,179 | 1,091 | 973.7 | 861.47 | 940.54 | 947.53 |
EBIT | 6,940 | 6,053 | 5,346 | 3,656 | 2,039 | 1,136 |
EBIT Margin | 17.39% | 17.05% | 17.31% | 14.01% | 9.88% | 7.11% |
Effective Tax Rate | 25.68% | 24.37% | 25.54% | 25.22% | 25.72% | 26.03% |
Revenue as Reported | 41,062 | 36,612 | 31,746 | 26,560 | 20,939 | 16,162 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.