Shyam Dhani Industries Limited (NSE:SHYAMDHANI)
India flag India · Delayed Price · Currency is INR
53.50
-2.50 (-4.46%)
At close: Jul 31, 2026

Shyam Dhani Industries Financials Overview

Millions INR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
1,4581,4581,2471,076679.53433.17
Revenue Growth
13.05%16.92%15.87%58.35%56.87%-1.60%
Gross Profit
427.5427.5331.99224.9145.1399.55
Operating Income
144.44144.44134.45101.6353.3423.05
Net Income
85.3785.3780.4263.0329.2410.11
Earnings Per Share
5.205.205.414.241.970.68
EPS Growth
-3.88%-3.83%27.59%115.56%189.16%199.66%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023
Period EndingMar '25 Mar '24 Mar '23
India
1,2301,068651.12
UAE
12.710.73-
Mongolia
2.513.2810
Nepal
1.730.680.44
Total
1,2471,076679.53

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
124.09124.093.482.180.711.99
Total Debt
359.12359.12472.35244.54127.52121.29
Net Cash (Debt)
-235.03-235.03-468.87-242.36-126.81-119.3
Net Cash Growth
------
Net Cash Per Share
-14.32-14.32-31.53-16.30-8.53-8.02

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-83.83-83.83-61.61-54.0530.0535.77
Capital Expenditures
-14.27-14.27-139.42-44.08-25.25-12.59
Free Cash Flow
-98.11-98.11-201.03-98.124.823.18
Free Cash Flow Growth
-----79.27%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
29.33%29.33%26.63%20.90%21.36%22.98%
Operating Margin
9.91%9.91%10.78%9.45%7.85%5.32%
Pretax Margin
7.76%7.76%8.64%7.82%6.23%2.94%
Profit Margin
5.86%5.86%6.45%5.86%4.30%2.33%
FCF Margin
-6.73%-6.73%-16.12%-9.12%0.71%5.35%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
10.2911.61----
PS Ratio
0.760.68----