Shyam Metalics and Energy Limited (NSE:SHYAMMETL)
India · Delayed Price · Currency is INR 1,031.05
-8.70 (-0.84%)
Jul 24, 2026, 3:30 PM IST
Shyam Metalics and Energy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 195,843 | 185,522 | 151,375 | 131,952 | 126,581 | 103,940 | |
Revenue Growth (YoY) | 22.83% | 22.56% | 14.72% | 4.24% | 21.78% | 65.06% |
Cost of Revenue | 140,731 | 133,526 | 109,920 | 95,583 | 90,462 | 63,492 |
Gross Profit | 55,113 | 51,996 | 41,455 | 36,370 | 36,119 | 40,448 |
Selling, General & Admin | 5,196 | 5,070 | 5,035 | 4,467 | 4,418 | 3,000 |
Other Operating Expenses | 24,647 | 23,526 | 17,711 | 16,092 | 15,865 | 11,646 |
Operating Expenses | 39,268 | 37,417 | 29,858 | 27,119 | 25,022 | 17,370 |
Operating Income | 15,845 | 14,579 | 11,597 | 9,250 | 11,097 | 23,078 |
Interest Expense | -2,308 | -1,922 | -876.8 | -846.4 | -657.2 | -154.3 |
Interest & Investment Income | - | - | 1,262 | 749.4 | 508.8 | 276.3 |
Earnings From Equity Investments | 0.9 | 1 | 1.2 | 1.2 | 1.4 | 1.4 |
Currency Exchange Gain (Loss) | - | - | -53.8 | -110.3 | -842.5 | 213.4 |
Other Non Operating Income (Expenses) | 1,971 | 2,036 | -456.1 | -404.9 | -238.5 | -46.9 |
EBT Excluding Unusual Items | 15,509 | 14,694 | 11,474 | 8,639 | 9,869 | 23,368 |
Merger & Restructuring Charges | - | - | - | - | 0.3 | - |
Gain (Loss) on Sale of Investments | -70.3 | -70.3 | 927.9 | 679.5 | 474.8 | 284.9 |
Gain (Loss) on Sale of Assets | - | - | - | 0.5 | 20.7 | -9 |
Pretax Income | 15,427 | 14,624 | 12,412 | 9,398 | 10,369 | 23,644 |
Income Tax Expense | 4,224 | 4,022 | 3,319 | -892 | 1,934 | 6,402 |
Earnings From Continuing Operations | 11,202 | 10,602 | 9,093 | 10,290 | 8,435 | 17,242 |
Minority Interest in Earnings | 29.3 | 100.7 | -11.6 | 57.9 | 91.9 | 3.6 |
Net Income | 11,232 | 10,702 | 9,081 | 10,348 | 8,527 | 17,245 |
Net Income to Common | 11,232 | 10,702 | 9,081 | 10,348 | 8,527 | 17,245 |
Net Income Growth | 21.54% | 17.85% | -12.24% | 21.36% | -50.56% | 104.49% |
Shares Outstanding (Basic) | 279 | 281 | 278 | 260 | 255 | 250 |
Shares Outstanding (Diluted) | 280 | 282 | 279 | 261 | 255 | 250 |
Shares Change (YoY) | 0.43% | 0.98% | 7.03% | 2.24% | 1.93% | 7.13% |
EPS (Basic) | 40.19 | 38.10 | 32.66 | 39.76 | 33.43 | 68.91 |
EPS (Diluted) | 40.06 | 37.97 | 32.53 | 39.68 | 33.43 | 68.91 |
EPS Growth | 21.01% | 16.71% | -18.01% | 18.70% | -51.49% | 90.89% |
Free Cash Flow | - | -6,137 | -1,842 | -934.3 | -3,864 | 6,213 |
Free Cash Flow Per Share | - | -21.77 | -6.60 | -3.58 | -15.15 | 24.83 |
Dividend Per Share | 4.500 | 4.500 | 4.500 | 4.500 | 1.800 | 7.200 |
Dividend Growth | - | - | - | 150.00% | -75.00% | 166.67% |
Gross Margin | 28.14% | 28.03% | 27.39% | 27.56% | 28.53% | 38.91% |
Operating Margin | 8.09% | 7.86% | 7.66% | 7.01% | 8.77% | 22.20% |
Profit Margin | 5.73% | 5.77% | 6.00% | 7.84% | 6.74% | 16.59% |
Free Cash Flow Margin | - | -3.31% | -1.22% | -0.71% | -3.05% | 5.98% |
EBITDA | 25,103 | 23,401 | 18,673 | 15,776 | 15,767 | 25,788 |
EBITDA Margin | 12.82% | 12.61% | 12.34% | 11.96% | 12.46% | 24.81% |
D&A For EBITDA | 9,258 | 8,822 | 7,076 | 6,526 | 4,670 | 2,711 |
EBIT | 15,845 | 14,579 | 11,597 | 9,250 | 11,097 | 23,078 |
EBIT Margin | 8.09% | 7.86% | 7.66% | 7.01% | 8.77% | 22.20% |
Effective Tax Rate | 27.38% | 27.50% | 26.74% | - | 18.65% | 27.08% |
Revenue as Reported | 197,814 | 187,558 | 153,681 | 133,542 | 127,625 | 104,540 |
Advertising Expenses | - | - | 130.4 | 264.8 | 665.2 | 95.8 |