Sical Logistics Limited (NSE:SICALLOG)
India
· Delayed Price · Currency is INR 114.31
-2.23 (-1.91%)
May 2, 2025, 3:29 PM IST
Sical Logistics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,849 | 2,211 | 3,921 | 3,489 | 5,036 | 10,059 | Upgrade
|
| Revenue | 1,849 | 2,211 | 3,921 | 3,489 | 5,036 | 10,059 | Upgrade
|
| Revenue Growth (YoY) | -32.01% | -43.61% | 12.39% | -30.73% | -49.93% | -34.03% | Upgrade
|
| Cost of Revenue | 1,521 | 1,838 | 3,423 | 3,375 | 4,359 | 9,621 | Upgrade
|
| Gross Profit | 328.1 | 373.4 | 497.8 | 113.9 | 677.1 | 438.3 | Upgrade
|
| Selling, General & Admin | 13.8 | 13.8 | 6.3 | 6.7 | 15.9 | 30.1 | Upgrade
|
| Other Operating Expenses | 186.6 | 187 | 215.6 | 496.3 | 755.7 | 632.9 | Upgrade
|
| Operating Expenses | 623.1 | 690.1 | 778.6 | 1,217 | 1,559 | 1,508 | Upgrade
|
| Operating Income | -295 | -316.7 | -280.8 | -1,103 | -882 | -1,069 | Upgrade
|
| Interest Expense | -127.5 | -106.9 | -100.8 | -171.2 | -1,279 | -438.3 | Upgrade
|
| Interest & Investment Income | 65.2 | 65.2 | 37.9 | 78.6 | 26.4 | 84.7 | Upgrade
|
| Earnings From Equity Investments | 1.05 | - | - | -82.5 | 29.8 | -124.1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -0.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -222.05 | -251.8 | -89.9 | -28.5 | -108.7 | -19.9 | Upgrade
|
| EBT Excluding Unusual Items | -578.3 | -610.2 | -433.6 | -1,307 | -2,213 | -1,568 | Upgrade
|
| Gain (Loss) on Sale of Assets | 71.7 | 71.7 | 212.6 | -14 | -45.2 | 114.2 | Upgrade
|
| Asset Writedown | - | - | -120 | - | - | - | Upgrade
|
| Other Unusual Items | 132.6 | 380.6 | -7,571 | -1,283 | -9,379 | - | Upgrade
|
| Pretax Income | -369.4 | -153.3 | -7,912 | -2,604 | -11,637 | -1,454 | Upgrade
|
| Income Tax Expense | -23.7 | 45.3 | 63.8 | 51.7 | 23.1 | -235.1 | Upgrade
|
| Earnings From Continuing Operations | -345.7 | -198.6 | -7,976 | -2,655 | -11,660 | -1,218 | Upgrade
|
| Earnings From Discontinued Operations | -84.3 | -84.3 | -363.3 | - | - | - | Upgrade
|
| Net Income to Company | -430 | -282.9 | -8,339 | -2,655 | -11,660 | -1,218 | Upgrade
|
| Minority Interest in Earnings | -33.9 | - | - | 51.2 | 64.5 | 148 | Upgrade
|
| Net Income | -463.9 | -282.9 | -8,339 | -2,604 | -11,596 | -1,070 | Upgrade
|
| Net Income to Common | -463.9 | -282.9 | -8,339 | -2,604 | -11,596 | -1,070 | Upgrade
|
| Shares Outstanding (Basic) | 36 | 65 | 4 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 65 | 4 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -27.85% | 1727.86% | 2.52% | - | - | 3.25% | Upgrade
|
| EPS (Basic) | -12.88 | -4.34 | -2336.16 | -747.91 | -3330.25 | -307.41 | Upgrade
|
| EPS (Diluted) | -12.88 | -4.34 | -2336.16 | -747.91 | -3330.25 | -307.41 | Upgrade
|
| Free Cash Flow | - | -81.4 | -137.2 | 533.2 | 1,063 | 92.7 | Upgrade
|
| Free Cash Flow Per Share | - | -1.25 | -38.44 | 153.13 | 305.35 | 26.62 | Upgrade
|
| Gross Margin | 17.74% | 16.89% | 12.70% | 3.26% | 13.44% | 4.36% | Upgrade
|
| Operating Margin | -15.95% | -14.32% | -7.16% | -31.62% | -17.51% | -10.63% | Upgrade
|
| Profit Margin | -25.09% | -12.80% | -212.68% | -74.65% | -230.24% | -10.64% | Upgrade
|
| Free Cash Flow Margin | - | -3.68% | -3.50% | 15.28% | 21.11% | 0.92% | Upgrade
|
| EBITDA | 127.15 | 159 | 266.3 | -419.1 | -153.5 | -306.5 | Upgrade
|
| EBITDA Margin | 6.88% | 7.19% | 6.79% | -12.01% | -3.05% | -3.05% | Upgrade
|
| D&A For EBITDA | 422.15 | 475.7 | 547.1 | 684.2 | 728.5 | 762.7 | Upgrade
|
| EBIT | -295 | -316.7 | -280.8 | -1,103 | -882 | -1,069 | Upgrade
|
| EBIT Margin | -15.95% | -14.32% | -7.16% | -31.62% | -17.51% | -10.63% | Upgrade
|
| Revenue as Reported | 1,970 | 2,386 | 4,184 | 3,581 | 5,067 | 10,349 | Upgrade
|
| Advertising Expenses | - | 1.7 | - | - | - | 3.7 | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.