Sical Logistics Limited (NSE:SICALLOG)
India · Delayed Price · Currency is INR 69.49
-0.97 (-1.38%)
Feb 19, 2026, 3:26 PM IST
Sical Logistics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,616 | 2,218 | 2,211 | 3,921 | 3,489 | 5,036 |
Other Revenue | 0.8 | 0.8 | 0.5 | - | - | - |
Revenue | 3,617 | 2,219 | 2,211 | 3,921 | 3,489 | 5,036 |
Revenue Growth (YoY) | 100.40% | 0.34% | -43.60% | 12.39% | -30.73% | -49.93% |
Cost of Revenue | 2,591 | 1,751 | 1,811 | 3,423 | 3,375 | 4,359 |
Gross Profit | 1,026 | 468.4 | 400.4 | 497.8 | 113.9 | 677.1 |
Selling, General & Admin | 10.4 | 10.4 | 13.8 | 6.3 | 6.7 | 15.9 |
Other Operating Expenses | 340.5 | 242.3 | 220.1 | 215.6 | 496.3 | 755.7 |
Operating Expenses | 736.1 | 630 | 717.1 | 778.6 | 1,217 | 1,559 |
Operating Income | 290.2 | -161.6 | -316.7 | -280.8 | -1,103 | -882 |
Interest Expense | -387.1 | -149.3 | -106.9 | -100.8 | -171.2 | -1,279 |
Interest & Investment Income | 64 | 64 | 65.2 | 37.9 | 78.6 | 26.4 |
Earnings From Equity Investments | 0.6 | - | - | - | -82.5 | 29.8 |
Other Non Operating Income (Expenses) | 11.4 | -275.7 | -251.8 | -89.9 | -28.5 | -108.7 |
EBT Excluding Unusual Items | -20.9 | -522.6 | -610.2 | -433.6 | -1,307 | -2,213 |
Gain (Loss) on Sale of Assets | 118.7 | 118.7 | 71.7 | 212.6 | -14 | -45.2 |
Asset Writedown | - | - | - | -120 | - | - |
Other Unusual Items | 555.9 | 96.7 | 380.6 | -7,571 | -1,283 | -9,379 |
Pretax Income | 653.7 | -307.2 | -153.3 | -7,912 | -2,604 | -11,637 |
Income Tax Expense | 52.2 | -47.4 | 45.3 | 63.8 | 51.7 | 23.1 |
Earnings From Continuing Operations | 601.5 | -259.8 | -198.6 | -7,976 | -2,655 | -11,660 |
Earnings From Discontinued Operations | 1.5 | 1.5 | -84.3 | -363.3 | - | - |
Net Income to Company | 603 | -258.3 | -282.9 | -8,339 | -2,655 | -11,660 |
Minority Interest in Earnings | -15.2 | - | - | - | 51.2 | 64.5 |
Net Income | 587.8 | -258.3 | -282.9 | -8,339 | -2,604 | -11,596 |
Net Income to Common | 587.8 | -258.3 | -282.9 | -8,339 | -2,604 | -11,596 |
Shares Outstanding (Basic) | 65 | 65 | 65 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 65 | 65 | 65 | 4 | 4 | 4 |
Shares Change (YoY) | -10.62% | - | 1531.36% | 2.52% | - | - |
EPS (Basic) | 9.01 | -3.96 | -4.34 | -2085.02 | -667.51 | -2972.25 |
EPS (Diluted) | 9.01 | -3.96 | -4.34 | -2085.02 | -667.51 | -2972.25 |
Free Cash Flow | - | -641.5 | -81.4 | -137.2 | 533.2 | 1,063 |
Free Cash Flow Per Share | - | -9.83 | -1.25 | -34.30 | 136.67 | 272.52 |
Gross Margin | 28.37% | 21.11% | 18.11% | 12.70% | 3.26% | 13.44% |
Operating Margin | 8.02% | -7.28% | -14.32% | -7.16% | -31.62% | -17.51% |
Profit Margin | 16.25% | -11.64% | -12.79% | -212.68% | -74.65% | -230.24% |
Free Cash Flow Margin | - | -28.91% | -3.68% | -3.50% | 15.28% | 21.11% |
EBITDA | 560.63 | 196.8 | 159 | 266.3 | -419.1 | -153.5 |
EBITDA Margin | 15.50% | 8.87% | 7.19% | 6.79% | -12.01% | -3.05% |
D&A For EBITDA | 270.43 | 358.4 | 475.7 | 547.1 | 684.2 | 728.5 |
EBIT | 290.2 | -161.6 | -316.7 | -280.8 | -1,103 | -882 |
EBIT Margin | 8.02% | -7.28% | -14.32% | -7.16% | -31.62% | -17.51% |
Effective Tax Rate | 7.99% | - | - | - | - | - |
Revenue as Reported | 4,095 | 2,409 | 2,386 | 4,184 | 3,581 | 5,067 |
Advertising Expenses | - | 1.3 | 1.7 | - | - | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.