Siemens Limited (NSE: SIEMENS)

Siemens Income Statement

Financials in millions INR. Fiscal year is October - September.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020	Sep 30, 2019
Revenue	215,863	195,538	161,378	131,985	99,465	130,839
Revenue Growth (YoY)	17.30%	21.17%	22.27%	32.69%	-23.98%	2.26%
Cost of Revenue	148,870	135,444	111,147	91,107	64,495	89,337
Gross Profit	66,993	60,094	50,231	40,878	34,970	41,502
Selling, General & Admin	22,534	21,091	18,468	16,507	14,200	16,053
Other Operating Expenses	15,994	14,325	12,885	9,253	8,264	10,264
Operating Expenses	41,754	38,624	34,524	28,711	24,376	28,306
Operating Income	25,239	21,470	15,707	12,167	10,594	13,196
Interest Expense	-447	-226	-358	-241	-295	-116
Interest & Investment Income	4,466	4,466	2,424	2,063	2,965	3,419
Earnings From Equity Investments	1	-1	-	-	-	-
Currency Exchange Gain (Loss)	194	194	-1,305	26	-232	829
Other Non Operating Income (Expenses)	3,132	219	417	175	182	61
EBT Excluding Unusual Items	32,585	26,122	16,885	14,190	13,214	17,389
Merger & Restructuring Charges	-	-	-	-36	-	-753
Gain (Loss) on Sale of Assets	275	275	232	24	2	505
Other Unusual Items	-	-	-	-251	-2,847	-
Pretax Income	32,860	26,397	17,117	13,927	10,369	17,141
Income Tax Expense	8,275	6,778	4,498	3,629	2,674	5,785
Earnings From Continuing Operations	24,585	19,619	12,619	10,298	7,695	11,356
Earnings From Discontinued Operations	-	-	2,811	590	-9	-362
Net Income to Company	24,585	19,619	15,430	10,888	7,686	10,994
Minority Interest in Earnings	-14	-10	-1	-1	-	-
Net Income	24,571	19,609	15,429	10,887	7,686	10,994
Net Income to Common	24,571	19,609	15,429	10,887	7,686	10,994
Net Income Growth	20.33%	27.09%	41.72%	41.65%	-30.09%	21.99%
Shares Outstanding (Basic)	356	356	356	356	356	356
Shares Outstanding (Diluted)	356	356	356	356	356	356
Shares Change (YoY)	0.01%	-	-	-	-	-
EPS (Basic)	69.00	55.06	43.33	30.57	21.58	30.87
EPS (Diluted)	69.00	55.06	43.33	30.57	21.58	30.87
EPS Growth	20.32%	27.09%	41.72%	41.65%	-30.09%	21.99%
Free Cash Flow	-	11,980	8,225	13,048	7,017	11,726
Free Cash Flow Per Share	-	33.64	23.10	36.64	19.70	32.93
Dividend Per Share	-	10.000	10.000	8.000	7.000	7.000
Dividend Growth	-	0%	25.00%	14.29%	0%	0%
Gross Margin	31.03%	30.73%	31.13%	30.97%	35.16%	31.72%
Operating Margin	11.69%	10.98%	9.73%	9.22%	10.65%	10.09%
Profit Margin	11.38%	10.03%	9.56%	8.25%	7.73%	8.40%
Free Cash Flow Margin	-	6.13%	5.10%	9.89%	7.05%	8.96%
EBITDA	27,097	23,886	18,867	15,167	12,506	15,185
EBITDA Margin	12.55%	12.22%	11.69%	11.49%	12.57%	11.61%
D&A For EBITDA	1,858	2,416	3,160	3,000	1,912	1,989
EBIT	25,239	21,470	15,707	12,167	10,594	13,196
EBIT Margin	11.69%	10.98%	9.73%	9.22%	10.65%	10.09%
Effective Tax Rate	25.18%	25.68%	26.28%	26.06%	25.79%	33.75%
Revenue as Reported	223,738	200,500	164,456	134,249	102,614	134,823
Advertising Expenses	-	560	148	43	148	381

Source: S&P Capital IQ. Standard template. Financial Sources.