Sikko Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Other Revenue	-	-	-	-	0	-
Revenue	728.7	617.48	612.87	494.62	510.27	396.58
Revenue Growth (YoY)	27.48%	0.75%	23.91%	-3.07%	28.67%	23.98%
Cost of Revenue	484.11	422.7	449.59	354.97	386.28	294.68
Gross Profit	244.59	194.78	163.28	139.65	123.99	101.91
Selling, General & Admin	100.46	88.3	64.91	55.76	36.1	29.67
Other Operating Expenses	58.36	42.82	56.94	37.91	52.28	45.93
Operating Expenses	164.85	137.99	129	99.56	94.63	81.55
Operating Income	79.74	56.8	34.28	40.09	29.36	20.35
Interest Expense	-5.98	-3.79	-7.66	-3.4	-5.25	-2.86
Interest & Investment Income	3.49	3.49	0.06	0.08	0.06	0.08
Currency Exchange Gain (Loss)	0.07	0.07	-	0.52	0.05	-0.04
Other Non Operating Income (Expenses)	9.01	3.77	33.9	3.34	1.89	19.05
EBT Excluding Unusual Items	86.33	60.33	60.58	40.63	26.1	36.59
Asset Writedown	-	-	-	-0.1	-	-
Pretax Income	86.33	60.33	60.58	40.53	26.1	36.59
Income Tax Expense	24.11	17.66	19.94	11.61	7.33	10.61
Net Income	62.23	42.67	40.64	28.93	18.77	25.98
Net Income to Common	62.23	42.67	40.64	28.93	18.77	25.98
Net Income Growth	7.28%	4.98%	40.51%	54.10%	-27.76%	6.69%
Shares Outstanding (Basic)	365	354	336	336	336	347
Shares Outstanding (Diluted)	365	354	336	336	336	347
Shares Change (YoY)	8.61%	5.34%	-	-	-3.18%	3.29%
EPS (Basic)	0.17	0.12	0.12	0.09	0.06	0.07
EPS (Diluted)	0.17	0.12	0.12	0.09	0.06	0.07
EPS Growth	-1.25%	-0.38%	40.65%	53.95%	-25.38%	3.29%
Free Cash Flow	-	-445.9	11.58	-61.47	57.59	-1.6
Free Cash Flow Per Share	-	-1.26	0.03	-0.18	0.17	-0.01
Dividend Per Share	-	-	-	0.007	-	-
Gross Margin	33.57%	31.55%	26.64%	28.23%	24.30%	25.70%
Operating Margin	10.94%	9.20%	5.59%	8.10%	5.75%	5.13%
Profit Margin	8.54%	6.91%	6.63%	5.85%	3.68%	6.55%
Free Cash Flow Margin	-	-72.21%	1.89%	-12.43%	11.29%	-0.40%
EBITDA	86.39	63.66	41.43	45.98	35.61	26.04
EBITDA Margin	11.86%	10.31%	6.76%	9.30%	6.98%	6.57%
D&A For EBITDA	6.65	6.87	7.16	5.9	6.25	5.69
EBIT	79.74	56.8	34.28	40.09	29.36	20.35
EBIT Margin	10.94%	9.20%	5.59%	8.10%	5.75%	5.13%
Effective Tax Rate	27.92%	29.28%	32.91%	28.63%	28.08%	28.99%
Revenue as Reported	701.47	625	647.06	499.25	512.43	415.73
Advertising Expenses	-	5.61	1.06	4.07	5.1	2.34

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.