Sikko Industries Limited (NSE:SIKKO)

Sikko Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Other Revenue	-	-	-	0	-
Revenue	617.48	612.87	494.62	510.27	396.58
Revenue Growth (YoY)	0.75%	23.91%	-3.07%	28.67%	23.98%
Cost of Revenue	414.53	449.59	354.97	386.28	294.68
Gross Profit	202.95	163.28	139.65	123.99	101.91
Selling, General & Admin	80.4	64.91	55.76	36.1	29.67
Other Operating Expenses	59.07	56.94	37.91	52.28	45.93
Operating Expenses	146.34	129	99.56	94.63	81.55
Operating Income	56.61	34.28	40.09	29.36	20.35
Interest Expense	-3.76	-7.66	-3.4	-5.25	-2.86
Interest & Investment Income	-	0.06	0.08	0.06	0.08
Currency Exchange Gain (Loss)	-	-	0.52	0.05	-0.04
Other Non Operating Income (Expenses)	7.52	33.9	3.34	1.89	19.05
EBT Excluding Unusual Items	60.37	60.58	40.63	26.1	36.59
Asset Writedown	-	-	-0.1	-	-
Pretax Income	60.37	60.58	40.53	26.1	36.59
Income Tax Expense	17.66	19.94	11.61	7.33	10.61
Net Income	42.71	40.64	28.93	18.77	25.98
Net Income to Common	42.71	40.64	28.93	18.77	25.98
Net Income Growth	5.09%	40.51%	54.10%	-27.76%	6.69%
Shares Outstanding (Basic)	18	17	17	17	17
Shares Outstanding (Diluted)	18	17	17	17	17
Shares Change (YoY)	5.49%	-	-	-3.18%	3.29%
EPS (Basic)	2.41	2.42	1.72	1.12	1.50
EPS (Diluted)	2.41	2.42	1.72	1.12	1.50
EPS Growth	-0.38%	40.65%	53.95%	-25.35%	3.25%
Free Cash Flow	-409.63	11.95	-61.47	57.59	-1.6
Free Cash Flow Per Share	-23.11	0.71	-3.66	3.43	-0.09
Dividend Per Share	-	-	0.150	-	-
Gross Margin	32.87%	26.64%	28.23%	24.30%	25.70%
Operating Margin	9.17%	5.59%	8.10%	5.75%	5.13%
Profit Margin	6.92%	6.63%	5.85%	3.68%	6.55%
Free Cash Flow Margin	-66.34%	1.95%	-12.43%	11.29%	-0.40%
EBITDA	63.48	41.43	45.98	35.61	26.04
EBITDA Margin	10.28%	6.76%	9.30%	6.98%	6.57%
D&A For EBITDA	6.87	7.16	5.9	6.25	5.69
EBIT	56.61	34.28	40.09	29.36	20.35
EBIT Margin	9.17%	5.59%	8.10%	5.75%	5.13%
Effective Tax Rate	29.26%	32.91%	28.63%	28.08%	28.99%
Revenue as Reported	625	647.06	499.25	512.43	415.73
Advertising Expenses	-	1.06	4.07	5.1	2.34

Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.