Sikko Industries Limited (NSE:SIKKO)

Sikko Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Other Revenue	-	-	-	-	0	-
Revenue	678.58	617.48	612.87	494.62	510.27	396.58
Revenue Growth (YoY)	14.94%	0.75%	23.91%	-3.07%	28.67%	23.98%
Cost of Revenue	444.31	422.7	449.59	354.97	386.28	294.68
Gross Profit	234.27	194.78	163.28	139.65	123.99	101.91
Selling, General & Admin	95.43	88.3	64.91	55.76	36.1	29.67
Other Operating Expenses	59.82	42.82	56.94	37.91	52.28	45.93
Operating Expenses	161.55	137.99	129	99.56	94.63	81.55
Operating Income	72.73	56.8	34.28	40.09	29.36	20.35
Interest Expense	-3.78	-3.79	-7.66	-3.4	-5.25	-2.86
Interest & Investment Income	3.49	3.49	0.06	0.08	0.06	0.08
Currency Exchange Gain (Loss)	0.07	0.07	-	0.52	0.05	-0.04
Other Non Operating Income (Expenses)	3.66	3.77	33.9	3.34	1.89	19.05
EBT Excluding Unusual Items	76.16	60.33	60.58	40.63	26.1	36.59
Asset Writedown	-	-	-	-0.1	-	-
Pretax Income	76.16	60.33	60.58	40.53	26.1	36.59
Income Tax Expense	21.7	17.66	19.94	11.61	7.33	10.61
Net Income	54.46	42.67	40.64	28.93	18.77	25.98
Net Income to Common	54.46	42.67	40.64	28.93	18.77	25.98
Net Income Growth	-6.32%	4.98%	40.51%	54.10%	-27.76%	6.69%
Shares Outstanding (Basic)	405	354	336	336	336	347
Shares Outstanding (Diluted)	405	354	336	336	336	347
Shares Change (YoY)	20.36%	5.34%	-	-	-3.18%	3.29%
EPS (Basic)	0.13	0.12	0.12	0.09	0.06	0.07
EPS (Diluted)	0.13	0.12	0.12	0.09	0.06	0.07
EPS Growth	-22.19%	-0.38%	40.65%	53.95%	-25.38%	3.29%
Free Cash Flow	-555.05	-445.9	11.58	-61.47	57.59	-1.6
Free Cash Flow Per Share	-1.37	-1.26	0.03	-0.18	0.17	-0.01
Dividend Per Share	-	-	-	0.007	-	-
Gross Margin	34.52%	31.55%	26.64%	28.23%	24.30%	25.70%
Operating Margin	10.72%	9.20%	5.59%	8.10%	5.75%	5.13%
Profit Margin	8.03%	6.91%	6.63%	5.85%	3.68%	6.55%
Free Cash Flow Margin	-81.80%	-72.21%	1.89%	-12.43%	11.29%	-0.40%
EBITDA	79.02	63.66	41.43	45.98	35.61	26.04
EBITDA Margin	11.64%	10.31%	6.76%	9.30%	6.98%	6.57%
D&A For EBITDA	6.3	6.87	7.16	5.9	6.25	5.69
EBIT	72.73	56.8	34.28	40.09	29.36	20.35
EBIT Margin	10.72%	9.20%	5.59%	8.10%	5.75%	5.13%
Effective Tax Rate	28.49%	29.28%	32.91%	28.63%	28.08%	28.99%
Revenue as Reported	686	625	647.06	499.25	512.43	415.73
Advertising Expenses	-	5.61	1.06	4.07	5.1	2.34

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.