Sikko Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	650.12	617.48	612.87	494.62	510.26
Other Revenue	-	-	-	-	0
Revenue	650.12	617.48	612.87	494.62	510.27
Revenue Growth (YoY)	5.29%	0.75%	23.91%	-3.07%	28.67%
Cost of Revenue	420.98	422.7	449.59	354.97	386.28
Gross Profit	229.14	194.78	163.28	139.65	123.99
Selling, General & Admin	90.65	88.3	64.91	55.76	36.1
Other Operating Expenses	75.03	42.82	56.94	37.91	52.28
Operating Expenses	171.99	137.99	129	99.56	94.63
Operating Income	57.16	56.8	34.28	40.09	29.36
Interest Expense	-8.22	-3.79	-7.66	-3.4	-5.25
Interest & Investment Income	-	3.49	0.06	0.08	0.06
Currency Exchange Gain (Loss)	-	0.07	-	0.52	0.05
Other Non Operating Income (Expenses)	14.02	3.77	33.9	3.34	1.89
EBT Excluding Unusual Items	62.96	60.33	60.58	40.63	26.1
Asset Writedown	-	-	-	-0.1	-
Pretax Income	62.96	60.33	60.58	40.53	26.1
Income Tax Expense	11.91	17.66	19.94	11.61	7.33
Net Income	51.05	42.67	40.64	28.93	18.77
Net Income to Common	51.05	42.67	40.64	28.93	18.77
Net Income Growth	19.64%	4.98%	40.51%	54.10%	-27.76%
Shares Outstanding (Basic)	425	354	336	336	336
Shares Outstanding (Diluted)	425	354	336	336	336
Shares Change (YoY)	20.18%	5.34%	-	-	-3.18%
EPS (Basic)	0.12	0.12	0.12	0.09	0.06
EPS (Diluted)	0.12	0.12	0.12	0.09	0.06
EPS Growth	-0.41%	-0.38%	40.65%	53.95%	-25.38%
Free Cash Flow	-96.54	-445.9	11.58	-61.47	57.59
Free Cash Flow Per Share	-0.23	-1.26	0.03	-0.18	0.17
Dividend Per Share	-	-	-	0.007	-
Gross Margin	35.25%	31.55%	26.64%	28.23%	24.30%
Operating Margin	8.79%	9.20%	5.59%	8.10%	5.75%
Profit Margin	7.85%	6.91%	6.63%	5.85%	3.68%
Free Cash Flow Margin	-14.85%	-72.21%	1.89%	-12.43%	11.29%
EBITDA	63.47	63.66	41.43	45.98	35.61
EBITDA Margin	9.76%	10.31%	6.76%	9.30%	6.98%
D&A For EBITDA	6.31	6.87	7.16	5.9	6.25
EBIT	57.16	56.8	34.28	40.09	29.36
EBIT Margin	8.79%	9.20%	5.59%	8.10%	5.75%
Effective Tax Rate	18.92%	29.28%	32.91%	28.63%	28.08%
Revenue as Reported	664.14	625	647.06	499.25	512.43
Advertising Expenses	-	5.61	1.06	4.07	5.1

Source: S&P Global Market Intelligence. Standard template. Financial Sources.