Simca Advertising Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	749.45	493.05	119.56
Revenue Growth (YoY)	52.00%	312.40%	-
Cost of Revenue	547.94	391.05	96.61
Gross Profit	201.51	102	22.94
Selling, General & Admin	25.22	8.96	-
Other Operating Expenses	41.4	15.82	1.79
Operating Expenses	67.9	24.81	1.79
Operating Income	133.61	77.19	21.15
Interest Expense	-0.18	-	-
Interest & Investment Income	1.46	-	-
Other Non Operating Income (Expenses)	-	-0	-0
Pretax Income	134.89	77.19	21.15
Income Tax Expense	35.14	19.44	5.49
Net Income	99.75	57.76	15.66
Net Income to Common	99.75	57.76	15.66
Net Income Growth	72.71%	268.80%	-
Shares Outstanding (Basic)	9	9	7
Shares Outstanding (Diluted)	9	9	7
Shares Change (YoY)	-	27.18%	-
EPS (Basic)	11.34	6.56	2.26
EPS (Diluted)	11.34	6.56	2.26
EPS Growth	72.80%	190.26%	-
Free Cash Flow	25.7	22.11	0.47
Free Cash Flow Per Share	2.92	2.51	0.07
Gross Margin	26.89%	20.69%	19.19%
Operating Margin	17.83%	15.66%	17.69%
Profit Margin	13.31%	11.71%	13.10%
Free Cash Flow Margin	3.43%	4.48%	0.39%
EBITDA	134.89	77.23	-
EBITDA Margin	18.00%	15.66%	-
D&A For EBITDA	1.28	0.04	-
EBIT	133.61	77.19	21.15
EBIT Margin	17.83%	15.66%	17.69%
Effective Tax Rate	26.05%	25.18%	25.95%
Revenue as Reported	750.9	493.05	119.56
Advertising Expenses	9.25	-	-