Sintercom India Limited (NSE:SINTERCOM)
India · Delayed Price · Currency is INR 80.86
+6.28 (8.42%)
May 6, 2026, 3:28 PM IST
Sintercom India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 972.9 | 900.14 | 877.11 | 822.11 | 598.88 | 471.99 |
Other Revenue | 0 | 0 | - | - | - | - |
| 972.91 | 900.14 | 877.11 | 822.11 | 598.88 | 471.99 | |
Revenue Growth (YoY) | 8.83% | 2.63% | 6.69% | 37.27% | 26.88% | -11.82% |
Cost of Revenue | 617.31 | 576.93 | 557.43 | 521.61 | 393.75 | 283.88 |
Gross Profit | 355.6 | 323.21 | 319.67 | 300.5 | 205.13 | 188.11 |
Selling, General & Admin | 98.98 | 95.5 | 92.82 | 92.36 | 74.95 | 61.24 |
Other Operating Expenses | 88.77 | 76.62 | 81.38 | 90.91 | 70.92 | 87.29 |
Operating Expenses | 278.05 | 256.18 | 260.6 | 262.16 | 216.65 | 210.83 |
Operating Income | 77.55 | 67.02 | 59.07 | 38.34 | -11.52 | -22.72 |
Interest Expense | -47.44 | -42.92 | -33.17 | -32.05 | -26.82 | -35.73 |
Interest & Investment Income | 0.97 | 0.97 | 1.2 | 0.86 | 0.48 | 4.92 |
Currency Exchange Gain (Loss) | 1.06 | 1.06 | 0.86 | 4.92 | 1 | -0.16 |
Other Non Operating Income (Expenses) | -10.67 | -10.44 | -9.25 | -7.02 | -7.41 | -8.23 |
EBT Excluding Unusual Items | 21.47 | 15.69 | 18.7 | 5.05 | -44.28 | -61.92 |
Gain (Loss) on Sale of Assets | - | - | - | -2.46 | -1.29 | - |
Pretax Income | 21.47 | 15.69 | 18.7 | 2.59 | -45.57 | -61.92 |
Income Tax Expense | 11.98 | 9.02 | 7.16 | 2.67 | -7.17 | -14.88 |
Net Income | 9.49 | 6.67 | 11.55 | -0.08 | -38.41 | -47.05 |
Net Income to Common | 9.49 | 6.67 | 11.55 | -0.08 | -38.41 | -47.05 |
Net Income Growth | -13.16% | -42.28% | - | - | - | - |
Shares Outstanding (Basic) | 28 | 28 | 28 | 27 | 27 | 24 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 27 | 24 |
Shares Change (YoY) | 2.00% | - | - | 3.72% | 9.17% | 0.44% |
EPS (Basic) | 0.34 | 0.24 | 0.42 | -0.00 | -1.45 | -1.94 |
EPS (Diluted) | 0.34 | 0.24 | 0.42 | -0.00 | -1.45 | -1.94 |
EPS Growth | -15.40% | -42.79% | - | - | - | - |
Free Cash Flow | - | -91.54 | -12.71 | -6.33 | -69.46 | -56.68 |
Free Cash Flow Per Share | - | -3.33 | -0.46 | -0.23 | -2.62 | -2.33 |
Gross Margin | 36.55% | 35.91% | 36.45% | 36.55% | 34.25% | 39.85% |
Operating Margin | 7.97% | 7.45% | 6.73% | 4.66% | -1.92% | -4.81% |
Profit Margin | 0.97% | 0.74% | 1.32% | -0.01% | -6.41% | -9.97% |
Free Cash Flow Margin | - | -10.17% | -1.45% | -0.77% | -11.60% | -12.01% |
EBITDA | 159.65 | 149.46 | 141.95 | 114.17 | 56.26 | 39.37 |
EBITDA Margin | 16.41% | 16.60% | 16.18% | 13.89% | 9.39% | 8.34% |
D&A For EBITDA | 82.11 | 82.44 | 82.88 | 75.83 | 67.78 | 62.09 |
EBIT | 77.55 | 67.02 | 59.07 | 38.34 | -11.52 | -22.72 |
EBIT Margin | 7.97% | 7.45% | 6.73% | 4.66% | -1.92% | -4.81% |
Effective Tax Rate | 55.81% | 57.51% | 38.26% | 103.13% | - | - |
Revenue as Reported | 973.65 | 901.11 | 878.3 | 822.97 | 599.36 | 476.9 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.