Sirca Paints India Limited (NSE:SIRCA)
420.00
+13.05 (3.21%)
Jul 31, 2026, 3:29 PM IST
Sirca Paints India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 5,083 | 4,925 | 3,737 | 3,117 | 2,677 | 2,000 |
Other Revenue | -0 | - | -0 | - | - | - |
| 5,083 | 4,925 | 3,737 | 3,117 | 2,677 | 2,000 | |
Revenue Growth | 24.09% | 31.79% | 19.88% | 16.42% | 33.86% | 39.70% |
Cost of Revenue | 2,778 | 2,679 | 2,013 | 1,701 | 1,483 | 1,180 |
Gross Profit | 2,304 | 2,246 | 1,724 | 1,416 | 1,194 | 820.12 |
Selling, General & Admin | 786.28 | 763.94 | 602.08 | 475.4 | 327.56 | 245.15 |
Other Operating Expenses | 508.28 | 487.07 | 444.14 | 252.95 | 234.8 | 186.72 |
Operating Expenses | 1,404 | 1,358 | 1,116 | 787.9 | 606.46 | 473.14 |
Operating Income | 899.94 | 887.33 | 607.81 | 628.55 | 587.83 | 346.98 |
Interest Expense | -45.59 | -48.55 | -1.52 | -0.09 | -0.19 | -0.36 |
Interest & Investment Income | 7.74 | 7.74 | 25.62 | 46.63 | 33.16 | 24.49 |
Currency Exchange Gain (Loss) | -5.09 | -5.09 | 11.2 | 11.35 | -0.11 | 8.54 |
Other Non Operating Income (Expenses) | 43.07 | 29.14 | 12.1 | 2.36 | 0.42 | 4.37 |
EBT Excluding Unusual Items | 900.07 | 870.57 | 655.22 | 688.8 | 621.11 | 384.01 |
Gain (Loss) on Sale of Assets | 0.13 | 0.13 | -0.46 | 1.81 | 0.12 | -4.52 |
Other Unusual Items | - | - | - | - | -0.18 | - |
Pretax Income | 900.2 | 870.7 | 654.76 | 690.61 | 621.04 | 379.49 |
Income Tax Expense | 230.01 | 220.52 | 164.19 | 176.27 | 159.97 | 102.26 |
Net Income | 670.19 | 650.18 | 490.57 | 514.34 | 461.07 | 277.23 |
Net Income to Common | 670.19 | 650.18 | 490.57 | 514.34 | 461.07 | 277.23 |
Net Income Growth | 26.32% | 32.54% | -4.62% | 11.55% | 66.31% | 67.19% |
Shares Outstanding (Basic) | 56 | 56 | 55 | 55 | 55 | 55 |
Shares Outstanding (Diluted) | 56 | 56 | 55 | 55 | 55 | 55 |
Shares Change | 2.93% | 1.99% | - | - | - | - |
EPS (Basic) | 11.88 | 11.63 | 8.95 | 9.38 | 8.41 | 5.06 |
EPS (Diluted) | 11.88 | 11.63 | 8.95 | 9.38 | 8.41 | 5.06 |
EPS Growth | 22.73% | 29.94% | -4.58% | 11.53% | 66.27% | 67.21% |
Free Cash Flow | - | 165.96 | -526.68 | 295.22 | -287.79 | 130.15 |
Free Cash Flow Per Share | - | 2.97 | -9.61 | 5.39 | -5.25 | 2.38 |
Dividend Per Share | - | 2.000 | 1.500 | 1.500 | 1.500 | 1.000 |
Dividend Growth | - | 33.33% | 0% | 0% | 50.00% | 33.33% |
Gross Margin | 45.33% | 45.60% | 46.12% | 45.44% | 44.60% | 41.00% |
Operating Margin | 17.71% | 18.02% | 16.27% | 20.16% | 21.95% | 17.35% |
Profit Margin | 13.19% | 13.20% | 13.13% | 16.50% | 17.22% | 13.86% |
Free Cash Flow Margin | - | 3.37% | -14.09% | 9.47% | -10.75% | 6.51% |
EBITDA | 974.92 | 960.78 | 675.16 | 686.63 | 631.64 | 387.98 |
EBITDA Margin | 19.18% | 19.51% | 18.07% | 22.03% | 23.59% | 19.40% |
D&A For EBITDA | 74.98 | 73.45 | 67.35 | 58.08 | 43.81 | 41 |
EBIT | 899.94 | 887.33 | 607.81 | 628.55 | 587.83 | 346.98 |
EBIT Margin | 17.71% | 18.02% | 16.27% | 20.16% | 21.95% | 17.35% |
Effective Tax Rate | 25.55% | 25.33% | 25.08% | 25.52% | 25.76% | 26.95% |
Revenue as Reported | 5,135 | 4,964 | 3,788 | 3,181 | 2,726 | 2,044 |
Advertising Expenses | - | 249.96 | 169.77 | 124.56 | 59.96 | 35.4 |