SITI Networks Limited (NSE:SITINET)
0.5700
-0.0100 (-1.75%)
Apr 28, 2025, 3:29 PM IST
SITI Networks Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Revenue | 12,243 | 12,911 | 13,453 | 14,459 | 15,369 | 16,084 | Upgrade
|
Revenue Growth (YoY) | -5.41% | -4.03% | -6.95% | -5.92% | -4.44% | 11.53% | Upgrade
|
Cost of Revenue | 7,780 | 7,961 | 7,479 | 7,605 | 7,940 | 8,610 | Upgrade
|
Gross Profit | 4,463 | 4,950 | 5,975 | 6,854 | 7,429 | 7,474 | Upgrade
|
Selling, General & Admin | 774.49 | 767.18 | 842.25 | 861.14 | 850.63 | 950.75 | Upgrade
|
Other Operating Expenses | 3,559 | 3,778 | 3,707 | 3,964 | 3,994 | 3,295 | Upgrade
|
Operating Expenses | 5,844 | 7,142 | 8,001 | 8,186 | 8,383 | 7,730 | Upgrade
|
Operating Income | -1,380 | -2,191 | -2,026 | -1,332 | -954.27 | -256.6 | Upgrade
|
Interest Expense | -765.15 | -810.77 | -1,145 | -1,168 | -1,228 | -1,503 | Upgrade
|
Interest & Investment Income | 79.79 | 79.79 | 110.14 | 58.57 | 52 | 80.4 | Upgrade
|
Earnings From Equity Investments | -3.17 | -4.53 | -3.97 | -3.83 | 21.42 | 10.33 | Upgrade
|
Currency Exchange Gain (Loss) | -1.02 | -1.02 | -2.26 | -6.88 | -17.44 | -31.09 | Upgrade
|
Other Non Operating Income (Expenses) | 185.21 | 128.9 | 16.49 | 11.06 | -1.43 | -12.01 | Upgrade
|
EBT Excluding Unusual Items | -1,885 | -2,799 | -3,051 | -2,441 | -2,128 | -1,712 | Upgrade
|
Gain (Loss) on Sale of Assets | -16.28 | -16.28 | -12.07 | -63.34 | -8.52 | -25.11 | Upgrade
|
Other Unusual Items | 696.84 | 696.84 | -80.51 | -85.9 | -296.87 | -501.75 | Upgrade
|
Pretax Income | -1,204 | -2,118 | -3,143 | -2,590 | -2,433 | -2,239 | Upgrade
|
Income Tax Expense | -5.79 | -67.82 | 11.16 | 19.81 | -18.82 | -97.73 | Upgrade
|
Earnings From Continuing Operations | -1,198 | -2,051 | -3,154 | -2,610 | -2,414 | -2,141 | Upgrade
|
Minority Interest in Earnings | 132.5 | 210.99 | 354.55 | 86.27 | 18.08 | 118.46 | Upgrade
|
Net Income | -1,066 | -1,840 | -2,800 | -2,523 | -2,396 | -2,023 | Upgrade
|
Net Income to Common | -1,066 | -1,840 | -2,800 | -2,523 | -2,396 | -2,023 | Upgrade
|
Shares Outstanding (Basic) | 877 | 872 | 872 | 872 | 872 | 872 | Upgrade
|
Shares Outstanding (Diluted) | 877 | 872 | 872 | 872 | 872 | 872 | Upgrade
|
Shares Change (YoY) | 1.97% | - | - | - | - | - | Upgrade
|
EPS (Basic) | -1.22 | -2.11 | -3.21 | -2.89 | -2.75 | -2.32 | Upgrade
|
EPS (Diluted) | -1.22 | -2.11 | -3.21 | -2.89 | -2.75 | -2.32 | Upgrade
|
Free Cash Flow | - | 2,347 | 1,390 | 276.25 | 1,500 | 3,868 | Upgrade
|
Free Cash Flow Per Share | - | 2.69 | 1.59 | 0.32 | 1.72 | 4.44 | Upgrade
|
Gross Margin | 36.45% | 38.34% | 44.41% | 47.40% | 48.34% | 46.47% | Upgrade
|
Operating Margin | -11.28% | -16.97% | -15.06% | -9.21% | -6.21% | -1.59% | Upgrade
|
Profit Margin | -8.71% | -14.25% | -20.81% | -17.45% | -15.59% | -12.58% | Upgrade
|
Free Cash Flow Margin | - | 18.18% | 10.33% | 1.91% | 9.76% | 24.05% | Upgrade
|
EBITDA | 233.63 | 21.68 | 985.26 | 1,513 | 1,958 | 2,728 | Upgrade
|
EBITDA Margin | 1.91% | 0.17% | 7.32% | 10.46% | 12.74% | 16.96% | Upgrade
|
D&A For EBITDA | 1,614 | 2,213 | 3,012 | 2,845 | 2,912 | 2,984 | Upgrade
|
EBIT | -1,380 | -2,191 | -2,026 | -1,332 | -954.27 | -256.6 | Upgrade
|
EBIT Margin | -11.28% | -16.97% | -15.06% | -9.21% | -6.21% | -1.59% | Upgrade
|
Revenue as Reported | 12,585 | 13,197 | 13,800 | 14,609 | 15,542 | 16,251 | Upgrade
|
Advertising Expenses | - | 50 | 65.65 | 45.35 | 28.9 | 51.05 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.