SITI Networks Limited (NSE: SITINET)
India
· Delayed Price · Currency is INR 0.880
+0.010 (1.15%)
Sep 27, 2024, 3:26 PM IST
SITI Networks Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | Mar '19 Mar 31, 2019 | 2018 - 2014 |
| Revenue | 12,943 | 13,453 | 14,459 | 15,369 | 16,084 | 14,421 | Upgrade
|
| Revenue Growth (YoY) | -5.35% | -6.95% | -5.93% | -4.44% | 11.53% | 2.25% | Upgrade
|
| Cost of Revenue | 7,910 | 7,479 | 7,605 | 7,940 | 8,610 | 6,641 | Upgrade
|
| Gross Profit | 5,033 | 5,975 | 6,854 | 7,429 | 7,474 | 7,781 | Upgrade
|
| Selling, General & Admin | 809.55 | 842.25 | 861.14 | 850.63 | 950.75 | 1,053 | Upgrade
|
| Other Operating Expenses | 3,584 | 3,707 | 3,964 | 3,994 | 3,295 | 3,379 | Upgrade
|
| Operating Expenses | 7,594 | 8,001 | 8,186 | 8,383 | 7,730 | 8,078 | Upgrade
|
| Operating Income | -2,561 | -2,026 | -1,332 | -954.27 | -256.6 | -297.32 | Upgrade
|
| Interest Expense | -1,036 | -1,145 | -1,168 | -1,228 | -1,503 | -1,526 | Upgrade
|
| Interest & Investment Income | 110.14 | 110.14 | 58.57 | 52 | 80.4 | 83.99 | Upgrade
|
| Earnings From Equity Investments | -7.46 | -3.97 | -3.83 | 21.42 | 10.33 | -1.42 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.26 | -2.26 | -6.88 | -17.44 | -31.09 | 14.64 | Upgrade
|
| Other Non Operating Income (Expenses) | 16.49 | 16.49 | 11.06 | -1.43 | -12.01 | -80.2 | Upgrade
|
| EBT Excluding Unusual Items | -3,480 | -3,051 | -2,441 | -2,128 | -1,712 | -1,806 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -42.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | -12.07 | -12.07 | -63.34 | -8.52 | -25.11 | 48.32 | Upgrade
|
| Other Unusual Items | -80.51 | -80.51 | -85.9 | -296.87 | -501.75 | -742.66 | Upgrade
|
| Pretax Income | -3,572 | -3,143 | -2,590 | -2,433 | -2,239 | -2,542 | Upgrade
|
| Income Tax Expense | -22.62 | 11.16 | 19.81 | -18.82 | -97.73 | 100.4 | Upgrade
|
| Earnings From Continuing Operations | -3,550 | -3,154 | -2,610 | -2,414 | -2,141 | -2,643 | Upgrade
|
| Minority Interest in Earnings | 423.12 | 354.55 | 86.27 | 18.08 | 118.46 | -19.11 | Upgrade
|
| Net Income | -3,126 | -2,800 | -2,523 | -2,396 | -2,023 | -2,662 | Upgrade
|
| Net Income to Common | -3,126 | -2,800 | -2,523 | -2,396 | -2,023 | -2,662 | Upgrade
|
| Shares Outstanding (Basic) | 860 | 872 | 872 | 872 | 872 | 872 | Upgrade
|
| Shares Outstanding (Diluted) | 860 | 872 | 872 | 872 | 872 | 872 | Upgrade
|
| Shares Change (YoY) | 0.88% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -3.63 | -3.21 | -2.89 | -2.75 | -2.32 | -3.05 | Upgrade
|
| EPS (Diluted) | -3.63 | -3.21 | -2.89 | -2.75 | -2.32 | -3.05 | Upgrade
|
| Free Cash Flow | - | 1,390 | 276.25 | 1,500 | 3,868 | 1,971 | Upgrade
|
| Free Cash Flow Per Share | - | 1.59 | 0.32 | 1.72 | 4.44 | 2.26 | Upgrade
|
| Gross Margin | 38.89% | 44.41% | 47.40% | 48.34% | 46.47% | 53.95% | Upgrade
|
| Operating Margin | -19.78% | -15.06% | -9.21% | -6.21% | -1.60% | -2.06% | Upgrade
|
| Profit Margin | -24.16% | -20.81% | -17.45% | -15.59% | -12.58% | -18.46% | Upgrade
|
| Free Cash Flow Margin | - | 10.33% | 1.91% | 9.76% | 24.05% | 13.66% | Upgrade
|
| EBITDA | 576.41 | 985.26 | 1,513 | 1,958 | 2,728 | 2,869 | Upgrade
|
| EBITDA Margin | 4.45% | 7.32% | 10.46% | 12.74% | 16.96% | 19.89% | Upgrade
|
| D&A For EBITDA | 3,137 | 3,012 | 2,845 | 2,912 | 2,984 | 3,166 | Upgrade
|
| EBIT | -2,561 | -2,026 | -1,332 | -954.27 | -256.6 | -297.32 | Upgrade
|
| EBIT Margin | -19.78% | -15.06% | -9.21% | -6.21% | -1.60% | -2.06% | Upgrade
|
| Revenue as Reported | 13,168 | 13,800 | 14,609 | 15,542 | 16,251 | 14,744 | Upgrade
|
| Advertising Expenses | - | 65.65 | 45.35 | 28.9 | 51.05 | 59.89 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.