SJVN Limited (NSE:SJVN)
India · Delayed Price · Currency is INR 59.56
+1.84 (3.19%)
Nov 11, 2026, 3:30 PM IST
SJVN Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 62,171 | 45,283 | 30,720 | 25,794 | 29,384 | 24,170 | |
Revenue Growth | 98.93% | 47.41% | 19.10% | -12.22% | 21.57% | -2.75% |
Fuel & Purchased Power | 8,614 | 2,868 | - | - | - | - |
Operations & Maintenance | 1,829 | 1,829 | 1,236 | 1,096 | 511.1 | 404 |
Selling, General & Admin | 173.4 | 173.4 | 167.8 | 196.3 | 188.3 | 95.9 |
Depreciation & Amortization | 9,849 | 8,061 | 5,328 | 5,571 | 3,964 | 4,043 |
Other Operating Expenses | 9,244 | 6,770 | 7,081 | 6,074 | 5,945 | 5,721 |
Total Operating Expenses | 29,710 | 19,702 | 13,813 | 12,938 | 10,609 | 10,264 |
Operating Income | 32,462 | 25,581 | 16,907 | 12,856 | 18,775 | 13,906 |
Interest Expense | -15,487 | -12,655 | -7,204 | -4,647 | -3,849 | -1,783 |
Interest Income | 1,523 | 1,523 | 2,358 | 2,324 | 1,725 | 1,298 |
Net Interest Expense | -13,963 | -11,132 | -4,846 | -2,323 | -2,124 | -485.1 |
Income (Loss) on Equity Investments | 59.8 | -36.4 | 57 | 41.9 | 42.5 | 44.9 |
Currency Exchange Gain (Loss) | 3.2 | 3.2 | 3.1 | 3.1 | -1.6 | -3.3 |
Other Non-Operating Income (Expenses) | -101.4 | 95 | 452.2 | 130.3 | 256.2 | 647.7 |
EBT Excluding Unusual Items | 18,460 | 14,511 | 12,574 | 10,708 | 16,948 | 14,110 |
Gain (Loss) on Sale of Investments | - | - | - | - | 1,143 | - |
Gain (Loss) on Sale of Assets | -146.2 | -146.2 | -22.1 | 330.5 | -76.2 | -32.8 |
Asset Writedown | -2,359 | -2,359 | -1,435 | - | - | -232.6 |
Insurance Settlements | - | - | - | 5.1 | - | 33.6 |
Other Unusual Items | -851.1 | -532.6 | -128.1 | 691.4 | -741.4 | -718.4 |
Pretax Income | 15,104 | 11,474 | 10,989 | 11,735 | 17,274 | 13,160 |
Income Tax Expense | 5,215 | 5,055 | 2,809 | 2,621 | 3,681 | 3,262 |
Earnings From Continuing Ops. | 9,889 | 6,419 | 8,180 | 9,114 | 13,593 | 9,898 |
Minority Interest in Earnings | -2.1 | 2.3 | 16.4 | - | - | - |
Net Income | 9,887 | 6,421 | 8,197 | 9,114 | 13,593 | 9,898 |
Net Income to Common | 9,887 | 6,421 | 8,197 | 9,114 | 13,593 | 9,898 |
Net Income Growth | 77.47% | -21.66% | -10.07% | -32.95% | 37.33% | -39.86% |
Shares Outstanding (Basic) | 3,921 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 |
Shares Outstanding (Diluted) | 3,921 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 |
Shares Change | -0.31% | - | - | - | - | - |
EPS (Basic) | 2.52 | 1.63 | 2.09 | 2.32 | 3.46 | 2.52 |
EPS (Diluted) | 2.52 | 1.63 | 2.09 | 2.32 | 3.46 | 2.52 |
EPS Growth | 78.02% | -21.66% | -10.07% | -32.95% | 37.33% | -39.86% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -20,089 | -38,395 | -41,858 | -43,402 | -52,374 | -22,901 |
Free Cash Flow Per Share | -5.12 | -9.77 | -10.65 | -11.04 | -13.33 | -5.83 |
Dividend Per Share | 0.350 | 1.500 | 1.460 | 1.800 | 1.770 | 1.700 |
Dividend Growth | -76.03% | 2.74% | -18.89% | 1.70% | 4.12% | -22.73% |
Profit Margin | 15.90% | 14.18% | 26.68% | 35.34% | 46.26% | 40.95% |
Free Cash Flow Margin | -32.31% | -84.79% | -136.26% | -168.26% | -178.24% | -94.75% |
EBITDA | 42,016 | 33,348 | 22,077 | 16,794 | 22,739 | 17,949 |
EBITDA Margin | 67.58% | 73.64% | 71.86% | 65.11% | 77.39% | 74.26% |
D&A For EBITDA | 9,554 | 7,767 | 5,169 | 3,937 | 3,964 | 4,043 |
EBIT | 32,462 | 25,581 | 16,907 | 12,856 | 18,775 | 13,906 |
EBIT Margin | 52.21% | 56.49% | 55.04% | 49.84% | 63.90% | 57.53% |
Effective Tax Rate | 34.53% | 44.06% | 25.56% | 22.33% | 21.31% | 24.79% |
Revenue as Reported | 63,920 | 47,228 | 33,765 | 28,770 | 32,825 | 26,348 |