Smartworks Coworking Spaces Limited (NSE:SMARTWORKS)
India · Delayed Price · Currency is INR 542.80
-9.85 (-1.78%)
Sep 9, 2026, 1:19 PM IST
NSE:SMARTWORKS Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | - | 879.2 | 496.71 | 385.93 | 1,183 | 223.26 |
Short-Term Investments | - | 1,289 | - | - | - | - |
Cash & Short-Term Investments | 2,356 | 2,168 | 496.71 | 385.93 | 1,183 | 223.26 |
Cash Growth | 500.37% | 336.55% | 28.71% | -67.37% | 429.76% | - |
Accounts Receivable | - | 865.75 | 314.13 | 163.72 | 176.78 | 101.66 |
Other Receivables | - | 56.19 | 76.5 | 37.15 | 65.93 | 175.33 |
Receivables | - | 921.94 | 390.63 | 200.87 | 242.71 | 276.99 |
Prepaid Expenses | - | 469.42 | 280.22 | 375.64 | - | - |
Other Current Assets | - | 1,296 | 1,385 | 1,670 | 2,184 | 1,450 |
Total Current Assets | - | 4,855 | 2,553 | 2,632 | 3,609 | 1,950 |
Property, Plant & Equipment | - | 52,757 | 39,017 | 34,672 | 37,659 | 24,143 |
Long-Term Investments | - | 21.82 | 109.63 | 113.08 | 0.11 | - |
Other Intangible Assets | - | 181.99 | 174.71 | 33.29 | 106.99 | 28.92 |
Long-Term Accounts Receivable | - | 57.28 | - | - | - | - |
Long-Term Deferred Tax Assets | - | 1,392 | 1,336 | 1,160 | 995.95 | 644.24 |
Other Long-Term Assets | - | 5,370 | 3,319 | 2,698 | 2,364 | 1,830 |
Total Assets | - | 64,636 | 46,509 | 41,495 | 44,735 | 28,596 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | - | 1,921 | 1,159 | 1,195 | 997.14 | 452.72 |
Accrued Expenses | - | 374.6 | 190.3 | 116.58 | 94.8 | 53.67 |
Short-Term Debt | - | - | 473.7 | 466.82 | 1,072 | 1,056 |
Current Portion of Long-Term Debt | - | 715.72 | 1,344 | 1,409 | 1,083 | 273.08 |
Current Portion of Leases | - | 6,631 | 5,368 | 3,787 | 2,576 | 1,687 |
Current Income Taxes Payable | - | 2.8 | 0.96 | - | - | - |
Current Unearned Revenue | - | 523.16 | 344.25 | 340.06 | 217.16 | 90.49 |
Other Current Liabilities | - | 3,800 | 3,286 | 2,217 | 1,777 | 1,181 |
Total Current Liabilities | - | 13,968 | 12,166 | 9,532 | 7,817 | 4,794 |
Long-Term Debt | - | 1,354 | 2,160 | 2,397 | 2,998 | 1,147 |
Long-Term Leases | - | 39,083 | 28,028 | 26,295 | 31,401 | 20,506 |
Long-Term Unearned Revenue | - | 780.28 | 434.1 | 366.76 | 272.88 | 171.23 |
Pension & Post-Retirement Benefits | - | 27.69 | 21.41 | 14.5 | 13.51 | 8.93 |
Other Long-Term Liabilities | - | 4,117 | 2,620 | 2,346 | 1,918 | 827.46 |
Total Liabilities | - | 59,329 | 45,430 | 40,952 | 44,420 | 27,455 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | - | 1,143 | 1,032 | 790.13 | 776.91 | 771.96 |
Additional Paid-In Capital | - | 7,982 | 3,992 | 2,868 | 2,209 | 2,032 |
Retained Earnings | - | -3,879 | -3,988 | -3,312 | -2,857 | -1,847 |
Comprehensive Income & Other | - | 61.11 | 43 | 198.13 | 185.93 | 183.8 |
Shareholders' Equity | 5,307 | 5,307 | 1,079 | 543.88 | 314.66 | 1,141 |
Total Liabilities & Equity | - | 64,636 | 46,509 | 41,495 | 44,735 | 28,596 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 47,784 | 47,784 | 37,374 | 34,356 | 39,130 | 24,669 |
Net Cash (Debt) | -45,428 | -45,615 | -36,877 | -33,970 | -37,947 | -24,446 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -399.15 | -410.54 | -360.76 | -352.53 | -397.02 | -255.76 |
Filing Date Shares Outstanding | 114.33 | 114.26 | 103.19 | 79.01 | 77.69 | 95.58 |
Total Common Shares Outstanding | 114.33 | 114.26 | 103.19 | 79.01 | 77.69 | 95.58 |
Working Capital | - | -9,112 | -9,614 | -6,900 | -4,208 | -2,844 |
Book Value Per Share | 46.29 | 46.44 | 10.45 | 4.40 | 4.05 | 11.94 |
Tangible Book Value | 5,125 | 5,125 | 904.1 | 510.59 | 207.67 | 1,112 |
Tangible Book Value Per Share | 44.70 | 44.85 | 8.76 | 3.98 | 2.67 | 11.63 |
Machinery | - | 12,386 | 9,494 | 6,941 | 5,501 | 3,207 |
Construction In Progress | - | 559.37 | 1,355 | 633.09 | 418.74 | 868.59 |
Leasehold Improvements | - | 10,116 | 6,996 | 6,042 | 4,856 | 2,054 |