SML Mahindra Limited (NSE:SMLMAH)
India · Delayed Price · Currency is INR 3,949.00
-134.30 (-3.29%)
Jul 22, 2026, 3:29 PM IST
SML Mahindra Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 29,496 | 28,379 | 23,990 | 21,959 | 18,216 | 9,242 |
Other Revenue | 11.4 | 11.4 | - | - | - | - |
| 29,507 | 28,391 | 23,990 | 21,959 | 18,216 | 9,242 | |
Revenue Growth (YoY) | 18.08% | 18.34% | 9.25% | 20.55% | 97.11% | 56.36% |
Cost of Revenue | 22,793 | 21,782 | 18,320 | 17,053 | 14,674 | 7,628 |
Gross Profit | 6,714 | 6,609 | 5,669 | 4,906 | 3,542 | 1,614 |
Selling, General & Admin | 3,408 | 3,299 | 2,876 | 2,707 | 2,386 | 1,745 |
Other Operating Expenses | 569.08 | 524.38 | 452.73 | 413.24 | 342.22 | 276.6 |
Operating Expenses | 4,506 | 4,343 | 3,812 | 3,596 | 3,153 | 2,457 |
Operating Income | 2,208 | 2,265 | 1,857 | 1,311 | 389.77 | -843.34 |
Interest Expense | -169.62 | -193.12 | -282.24 | -281.85 | -208.42 | -206.58 |
Interest & Investment Income | 36.13 | 36.13 | 40.98 | 20.7 | 16.34 | 42.1 |
Currency Exchange Gain (Loss) | 15.51 | 15.51 | 9.38 | 1.47 | 6.64 | 12.48 |
Other Non Operating Income (Expenses) | 7.99 | 16.69 | 2.67 | 8.06 | -30.63 | -0.3 |
EBT Excluding Unusual Items | 2,098 | 2,141 | 1,628 | 1,059 | 173.71 | -995.63 |
Gain (Loss) on Sale of Assets | 1.39 | 1.39 | 1.62 | 10.77 | 0.02 | 0.46 |
Asset Writedown | -2.55 | -2.55 | -5.76 | -5.21 | -0.97 | -7.49 |
Pretax Income | 2,097 | 2,140 | 1,624 | 1,065 | 172.76 | -1,003 |
Income Tax Expense | 532.73 | 542.03 | 407.02 | -14.27 | -25.6 | -5.06 |
Net Income | 1,564 | 1,598 | 1,217 | 1,079 | 198.35 | -997.61 |
Net Income to Common | 1,564 | 1,598 | 1,217 | 1,079 | 198.35 | -997.61 |
Net Income Growth | 9.96% | 31.29% | 12.79% | 443.87% | - | - |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
EPS (Basic) | 108.08 | 110.39 | 84.08 | 74.54 | 13.71 | -68.94 |
EPS (Diluted) | 108.08 | 110.39 | 84.08 | 74.54 | 13.71 | -68.94 |
EPS Growth | 9.96% | 31.29% | 12.80% | 443.84% | - | - |
Free Cash Flow | - | 858.61 | 1,155 | -921.06 | 487.56 | -376.37 |
Free Cash Flow Per Share | - | 59.33 | 79.81 | -63.65 | 33.69 | -26.01 |
Dividend Per Share | - | 23.500 | 18.000 | 16.000 | - | - |
Dividend Growth | - | 30.56% | 12.50% | - | - | - |
Gross Margin | 22.75% | 23.28% | 23.63% | 22.34% | 19.45% | 17.46% |
Operating Margin | 7.48% | 7.98% | 7.74% | 5.97% | 2.14% | -9.13% |
Profit Margin | 5.30% | 5.63% | 5.07% | 4.91% | 1.09% | -10.79% |
Free Cash Flow Margin | - | 3.02% | 4.81% | -4.19% | 2.68% | -4.07% |
EBITDA | 2,703 | 2,752 | 2,309 | 1,756 | 784.17 | -439.85 |
EBITDA Margin | 9.16% | 9.69% | 9.63% | 7.99% | 4.30% | -4.76% |
D&A For EBITDA | 494.55 | 486.07 | 452.16 | 445.13 | 394.4 | 403.49 |
EBIT | 2,208 | 2,265 | 1,857 | 1,311 | 389.77 | -843.34 |
EBIT Margin | 7.48% | 7.98% | 7.74% | 5.97% | 2.14% | -9.13% |
Effective Tax Rate | 25.41% | 25.33% | 25.07% | - | - | - |
Revenue as Reported | 29,570 | 28,462 | 24,050 | 22,013 | 18,247 | 9,301 |