Sarthak Metals Limited (NSE:SMLT)
India
· Delayed Price · Currency is INR 121.23
+2.21 (1.86%)
May 15, 2025, 3:29 PM IST
Sarthak Metals Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,010 | 3,052 | 4,084 | 4,573 | 2,217 | 2,142 | Upgrade
|
| Other Revenue | - | - | - | 0 | - | - | Upgrade
|
| Revenue | 2,010 | 3,052 | 4,084 | 4,573 | 2,217 | 2,142 | Upgrade
|
| Revenue Growth (YoY) | -36.26% | -25.28% | -10.69% | 106.26% | 3.52% | 13.16% | Upgrade
|
| Cost of Revenue | 1,708 | 2,599 | 3,372 | 3,806 | 1,810 | 1,810 | Upgrade
|
| Gross Profit | 301.56 | 452.29 | 711.79 | 766.64 | 407.22 | 332.1 | Upgrade
|
| Selling, General & Admin | 103.57 | 98.4 | 82.4 | 84.92 | 72.86 | 87.08 | Upgrade
|
| Other Operating Expenses | 115.59 | 155.31 | 228.53 | 302.63 | 175.8 | 124.26 | Upgrade
|
| Operating Expenses | 244.8 | 274.05 | 326.29 | 404.42 | 270.06 | 233.86 | Upgrade
|
| Operating Income | 56.76 | 178.23 | 385.49 | 362.22 | 137.16 | 98.24 | Upgrade
|
| Interest Expense | -3.66 | -5.12 | -9.71 | -36.26 | -33 | -33.2 | Upgrade
|
| Interest & Investment Income | 11.2 | 11.2 | 4.33 | 0.63 | 0.3 | 0.67 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.66 | 5.66 | 25.52 | 8.72 | 0.81 | 0.52 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.59 | -1.66 | -3.65 | -3.76 | 0.41 | -2.87 | Upgrade
|
| EBT Excluding Unusual Items | 72.56 | 188.31 | 401.99 | 331.56 | 105.67 | 63.36 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 2.54 | 0.15 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.34 | 1.34 | 0.16 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -7.89 | 26.66 | - | -0.44 | Upgrade
|
| Pretax Income | 73.9 | 189.66 | 402.26 | 358.47 | 107.82 | 64.14 | Upgrade
|
| Income Tax Expense | 22.1 | 51.38 | 104.62 | 83.66 | 27.88 | 17.9 | Upgrade
|
| Net Income | 51.8 | 138.28 | 297.64 | 274.81 | 79.94 | 46.23 | Upgrade
|
| Net Income to Common | 51.8 | 138.28 | 297.64 | 274.81 | 79.94 | 46.23 | Upgrade
|
| Net Income Growth | -71.03% | -53.54% | 8.30% | 243.76% | 72.91% | -19.78% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | -0.15% | - | - | - | 0.00% | - | Upgrade
|
| EPS (Basic) | 3.79 | 10.10 | 21.74 | 20.07 | 5.84 | 3.38 | Upgrade
|
| EPS (Diluted) | 3.79 | 10.10 | 21.74 | 20.07 | 5.84 | 3.38 | Upgrade
|
| EPS Growth | -70.99% | -53.54% | 8.32% | 243.70% | 72.91% | -19.78% | Upgrade
|
| Free Cash Flow | - | 221.09 | 319.87 | 145.34 | -19.08 | 139.65 | Upgrade
|
| Free Cash Flow Per Share | - | 16.15 | 23.36 | 10.62 | -1.39 | 10.20 | Upgrade
|
| Dividend Per Share | - | 1.000 | 2.000 | 2.000 | 1.000 | 0.500 | Upgrade
|
| Dividend Growth | - | -50.00% | - | 100.00% | 100.00% | - | Upgrade
|
| Gross Margin | 15.00% | 14.82% | 17.43% | 16.77% | 18.37% | 15.51% | Upgrade
|
| Operating Margin | 2.82% | 5.84% | 9.44% | 7.92% | 6.19% | 4.59% | Upgrade
|
| Profit Margin | 2.58% | 4.53% | 7.29% | 6.01% | 3.61% | 2.16% | Upgrade
|
| Free Cash Flow Margin | - | 7.25% | 7.83% | 3.18% | -0.86% | 6.52% | Upgrade
|
| EBITDA | 80.75 | 198.5 | 400.8 | 379.09 | 157.92 | 120.76 | Upgrade
|
| EBITDA Margin | 4.02% | 6.50% | 9.81% | 8.29% | 7.12% | 5.64% | Upgrade
|
| D&A For EBITDA | 23.98 | 20.26 | 15.31 | 16.86 | 20.77 | 22.52 | Upgrade
|
| EBIT | 56.76 | 178.23 | 385.49 | 362.22 | 137.16 | 98.24 | Upgrade
|
| EBIT Margin | 2.82% | 5.84% | 9.44% | 7.92% | 6.19% | 4.59% | Upgrade
|
| Effective Tax Rate | 29.90% | 27.09% | 26.01% | 23.34% | 25.86% | 27.91% | Upgrade
|
| Revenue as Reported | 2,033 | 3,071 | 4,122 | 4,583 | 2,221 | 2,153 | Upgrade
|
| Advertising Expenses | - | 2 | 3.66 | 1.34 | 0.17 | 0.67 | Upgrade
|
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.