Sobha Limited (NSE:SOBHA)

Sobha Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Operating Revenue	51,905	40,387	30,969	33,101	25,613
Other Revenue	1,933	-	-	-	-
Revenue	53,838	40,387	30,969	33,101	25,613
Revenue Growth (YoY)	33.30%	30.41%	-6.44%	29.24%	21.40%
Cost of Revenue	35,109	27,054	19,443	21,321	14,390
Gross Profit	18,729	13,333	11,527	11,780	11,223
Selling, General & Admin	5,041	5,133	4,480	3,526	3,080
Other Operating Expenses	8,652	5,253	4,247	4,500	2,811
Operating Expenses	14,753	11,284	9,509	8,704	6,613
Operating Income	3,976	2,049	2,017	3,076	4,610
Interest Expense	-1,374	-1,869	-2,255	-2,354	-2,864
Interest & Investment Income	-	936.34	696.2	332.19	286.76
Earnings From Equity Investments	-3.55	-	-0.05	-	-
Currency Exchange Gain (Loss)	-	0.49	2.12	1.16	-0.49
Other Non Operating Income (Expenses)	-	144.66	109.64	124.24	-26.1
EBT Excluding Unusual Items	2,599	1,262	570.81	1,180	2,006
Gain (Loss) on Sale of Assets	-	0.61	2.41	0.92	354.22
Asset Writedown	-	-4.31	-29.47	-58.71	-
Other Unusual Items	-	71.49	198.52	327.96	6
Pretax Income	2,599	1,330	742.27	1,450	2,366
Income Tax Expense	664.57	383.15	251.14	407.7	634.35
Net Income	1,934	946.86	491.13	1,042	1,732
Net Income to Common	1,934	946.86	491.13	1,042	1,732
Net Income Growth	104.26%	92.79%	-52.87%	-39.83%	178.10%
Shares Outstanding (Basic)	107	102	95	95	95
Shares Outstanding (Diluted)	107	102	95	95	95
Shares Change (YoY)	4.73%	7.63%	-	-	-
EPS (Basic)	18.09	9.28	5.18	10.99	18.26
EPS (Diluted)	18.09	9.28	5.18	10.99	18.26
EPS Growth	95.03%	79.13%	-52.87%	-39.83%	178.10%
Free Cash Flow	2,214	686.74	5,227	10,268	8,064
Free Cash Flow Per Share	20.71	6.73	55.11	108.26	85.02
Dividend Per Share	-	3.000	3.000	3.000	3.000
Dividend Growth	-	-	-	-	-14.29%
Gross Margin	34.79%	33.01%	37.22%	35.59%	43.82%
Operating Margin	7.39%	5.07%	6.51%	9.29%	18.00%
Profit Margin	3.59%	2.34%	1.59%	3.15%	6.76%
Free Cash Flow Margin	4.11%	1.70%	16.88%	31.02%	31.49%
EBITDA	5,037	2,870	2,752	3,696	5,265
EBITDA Margin	9.35%	7.11%	8.89%	11.17%	20.56%
D&A For EBITDA	1,060	820.58	734.65	620.83	655.08
EBIT	3,976	2,049	2,017	3,076	4,610
EBIT Margin	7.39%	5.07%	6.51%	9.29%	18.00%
Effective Tax Rate	25.57%	28.81%	33.83%	28.12%	26.81%
Revenue as Reported	53,838	41,628	32,179	34,024	26,452
Advertising Expenses	-	840.25	517.77	415.48	389.37

Source: S&P Global Market Intelligence. Standard template. Financial Sources.