NSE:SOLARWORLD Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	5,864	5,448	5,010	2,325	277.88
Revenue Growth (YoY)	17.04%	8.73%	115.53%	736.55%	-
Cost of Revenue	4,439	3,963	4,255	2,074	229.24
Gross Profit	1,425	1,484	755.32	250.3	48.64
Selling, General & Admin	157.03	118.39	13.54	8.29	7.42
Other Operating Expenses	303.6	273.54	50.75	24.85	15.25
Operating Expenses	477.95	394.2	68.57	35.45	24.7
Operating Income	946.64	1,090	686.75	214.85	23.94
Interest Expense	-97.97	-53.62	-61.34	-50.91	-38.75
Interest & Investment Income	55.99	55.99	21.37	25.48	24.91
Earnings From Equity Investments	-9.27	-25	22.34	14.07	9.81
Currency Exchange Gain (Loss)	4.98	4.98	6.77	0.34	0.34
Other Non Operating Income (Expenses)	120.88	-8.7	-6.46	-8.15	-5.59
EBT Excluding Unusual Items	1,021	1,064	669.43	195.68	14.66
Gain (Loss) on Sale of Investments	1.59	1.59	-2.43	-2.46	-3.02
Gain (Loss) on Sale of Assets	0.21	0.21	0.19	-	2.23
Other Unusual Items	0.43	0.43	4.96	0.08	10.41
Pretax Income	1,023	1,066	683.71	193.3	24.28
Income Tax Expense	280.21	295.6	166.8	44.94	2.33
Net Income	743.27	770.48	516.91	148.36	21.95
Net Income to Common	743.27	770.48	516.91	148.36	21.95
Net Income Growth	43.79%	49.05%	248.42%	575.90%	-
Shares Outstanding (Basic)	74	72	65	65	65
Shares Outstanding (Diluted)	74	72	65	65	65
Shares Change (YoY)	14.79%	11.62%	-	-	-
EPS (Basic)	10.02	10.68	8.00	2.30	0.34
EPS (Diluted)	10.02	10.68	8.00	2.30	0.34
EPS Growth	25.28%	33.55%	248.42%	575.90%	-
Free Cash Flow	-1,042	-979.77	69.92	-81.15	-44.72
Free Cash Flow Per Share	-14.04	-13.58	1.08	-1.25	-0.69
Gross Margin	24.30%	27.25%	15.08%	10.77%	17.50%
Operating Margin	16.14%	20.01%	13.71%	9.24%	8.62%
Profit Margin	12.68%	14.14%	10.32%	6.38%	7.90%
Free Cash Flow Margin	-17.76%	-17.98%	1.40%	-3.49%	-16.09%
EBITDA	963.96	1,092	691.03	217.16	25.97
EBITDA Margin	16.44%	20.05%	13.79%	9.34%	9.35%
D&A For EBITDA	17.32	2.27	4.28	2.31	2.03
EBIT	946.64	1,090	686.75	214.85	23.94
EBIT Margin	16.14%	20.01%	13.71%	9.24%	8.62%
Effective Tax Rate	27.38%	27.73%	24.40%	23.25%	9.60%
Revenue as Reported	6,056	5,511	5,055	2,351	319.07
Advertising Expenses	-	1.05	1.04	0.88	0.67

Source: S&P Global Market Intelligence. Standard template. Financial Sources.