Solex Energy Limited (NSE:SOLEX)
1,030.00
+20.75 (2.06%)
Feb 17, 2026, 3:29 PM IST
Solex Energy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 9,869 | 6,622 | 3,659 | 1,617 | 719.2 | 796.21 |
Other Revenue | - | - | - | - | - | -0 |
| 9,869 | 6,622 | 3,659 | 1,617 | 719.2 | 796.21 | |
Revenue Growth (YoY) | 81.33% | 80.97% | 126.28% | 124.85% | -9.67% | -42.32% |
Cost of Revenue | 7,591 | 5,158 | 2,988 | 1,329 | 606.88 | 612.02 |
Gross Profit | 2,278 | 1,464 | 671.18 | 287.84 | 112.32 | 184.19 |
Selling, General & Admin | 434.41 | 296.89 | 186.93 | 83.61 | 26.32 | 21.79 |
Other Operating Expenses | 726.83 | 420.44 | 189.58 | 68.69 | 65.32 | 129.01 |
Operating Expenses | 1,331 | 809.64 | 461.13 | 197.64 | 95.5 | 153.38 |
Operating Income | 947.46 | 654.67 | 210.06 | 90.2 | 16.82 | 30.81 |
Interest Expense | -127.3 | - | - | -46.54 | -5.23 | -7.66 |
Interest & Investment Income | 9.79 | 9.79 | 3.9 | 3.1 | 2.61 | 1.43 |
Currency Exchange Gain (Loss) | 10.37 | 10.37 | 6.5 | 1.35 | 0.37 | 0.2 |
Other Non Operating Income (Expenses) | -107.7 | -107.69 | -105.05 | -9.59 | -2.28 | -2.16 |
EBT Excluding Unusual Items | 732.61 | 567.13 | 115.42 | 38.52 | 12.3 | 22.62 |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.02 | - |
Other Unusual Items | 2.43 | - | - | - | - | 0.76 |
Pretax Income | 735.04 | 567.13 | 115.42 | 38.52 | 12.28 | 23.57 |
Income Tax Expense | 184.47 | 139.2 | 28.07 | 11.41 | 2.4 | 6.8 |
Earnings From Continuing Operations | 550.58 | 427.94 | 87.35 | 27.11 | 9.88 | 16.76 |
Minority Interest in Earnings | -20.74 | -7.66 | - | - | - | - |
Net Income | 529.84 | 420.28 | 87.35 | 27.11 | 9.88 | 16.76 |
Net Income to Common | 529.84 | 420.28 | 87.35 | 27.11 | 9.88 | 16.76 |
Net Income Growth | 70.11% | 381.15% | 222.23% | 174.39% | -41.06% | -62.34% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 6 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 6 |
Shares Change (YoY) | -5.09% | -4.08% | -0.01% | 3.65% | 56.09% | 0.09% |
EPS (Basic) | 53.89 | 43.82 | 8.74 | 2.71 | 1.02 | 2.71 |
EPS (Diluted) | 53.89 | 43.82 | 8.74 | 2.71 | 1.02 | 2.71 |
EPS Growth | 79.23% | 401.60% | 222.28% | 164.72% | -62.24% | -62.38% |
Free Cash Flow | - | -1,141 | -60.81 | -413.44 | -202.84 | 13.63 |
Free Cash Flow Per Share | - | -119.00 | -6.08 | -41.34 | -21.02 | 2.21 |
Dividend Per Share | - | 0.550 | 0.440 | 0.120 | 0.120 | 0.240 |
Dividend Growth | - | 25.00% | 266.67% | - | -50.00% | -40.00% |
Gross Margin | 23.09% | 22.11% | 18.34% | 17.80% | 15.62% | 23.13% |
Operating Margin | 9.60% | 9.89% | 5.74% | 5.58% | 2.34% | 3.87% |
Profit Margin | 5.37% | 6.35% | 2.39% | 1.68% | 1.37% | 2.10% |
Free Cash Flow Margin | - | -17.23% | -1.66% | -25.57% | -28.20% | 1.71% |
EBITDA | 1,109 | 746.98 | 294.67 | 135.55 | 19.34 | 33.39 |
EBITDA Margin | 11.24% | 11.28% | 8.05% | 8.38% | 2.69% | 4.19% |
D&A For EBITDA | 161.82 | 92.31 | 84.62 | 45.35 | 2.52 | 2.58 |
EBIT | 947.46 | 654.67 | 210.06 | 90.2 | 16.82 | 30.81 |
EBIT Margin | 9.60% | 9.89% | 5.74% | 5.58% | 2.34% | 3.87% |
Effective Tax Rate | 25.10% | 24.54% | 24.32% | 29.62% | 19.53% | 28.87% |
Revenue as Reported | 9,910 | 6,658 | 3,680 | 1,644 | 722.94 | 799.02 |
Advertising Expenses | - | - | - | - | 0.05 | 0.24 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.