Sonu Infratech Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	2,079	1,703	903.98	640.52	531.79	406.11
Revenue Growth (YoY)	76.08%	88.39%	41.13%	20.45%	30.95%	-0.89%
Cost of Revenue	654.76	509.72	238.77	272.05	150.11	124.47
Gross Profit	1,424	1,193	665.22	368.47	381.68	281.64
Selling, General & Admin	480.74	393.9	284.53	183.65	227.31	138.48
Other Operating Expenses	635.07	558.94	274.92	74.49	70.29	84.87
Operating Expenses	1,169	995.96	598.21	307.84	338.73	247.68
Operating Income	254.44	197.37	67.01	60.63	42.95	33.96
Interest Expense	-63.78	-43.12	-24.68	-23.59	-18.26	-13.79
Interest & Investment Income	2.33	2.33	0.65	1.01	0.71	0.53
Other Non Operating Income (Expenses)	-6.47	-8.06	-2.14	-1.62	-1.12	-1.57
EBT Excluding Unusual Items	186.53	148.52	40.84	36.43	24.28	19.13
Gain (Loss) on Sale of Assets	-	-	-	0.2	-	-
Pretax Income	186.53	148.52	40.86	36.74	24.28	19.13
Income Tax Expense	47.46	38.11	12.05	9.4	6.77	5.3
Net Income	139.07	110.41	28.81	27.34	17.51	13.83
Net Income to Common	139.07	110.41	28.81	27.34	17.51	13.83
Net Income Growth	99.92%	283.26%	5.37%	56.12%	26.67%	109.44%
Shares Outstanding (Basic)	10	8	8	7	5	5
Shares Outstanding (Diluted)	10	8	8	7	5	5
Shares Change (YoY)	26.65%	2.66%	4.74%	37.52%	-	-
EPS (Basic)	13.98	13.70	3.67	3.65	3.21	2.54
EPS (Diluted)	13.98	13.70	3.67	3.65	3.21	2.54
EPS Growth	57.85%	273.32%	0.60%	13.64%	26.54%	109.65%
Free Cash Flow	-	-349.02	30.67	-75	-8.59	-85.16
Free Cash Flow Per Share	-	-43.31	3.91	-10.01	-1.58	-15.63
Gross Margin	68.50%	70.07%	73.59%	57.53%	71.77%	69.35%
Operating Margin	12.24%	11.59%	7.41%	9.47%	8.08%	8.36%
Profit Margin	6.69%	6.48%	3.19%	4.27%	3.29%	3.40%
Free Cash Flow Margin	-	-20.49%	3.39%	-11.71%	-1.62%	-20.97%
EBITDA	314.53	240.49	105.77	110.33	84.08	58.29
EBITDA Margin	15.13%	14.12%	11.70%	17.22%	15.81%	14.35%
D&A For EBITDA	60.08	43.12	38.76	49.7	41.13	24.33
EBIT	254.44	197.37	67.01	60.63	42.95	33.96
EBIT Margin	12.24%	11.59%	7.41%	9.47%	8.08%	8.36%
Effective Tax Rate	25.44%	25.66%	29.49%	25.59%	27.88%	27.71%
Revenue as Reported	2,083	1,706	905.61	642.23	538.9	407.67
Advertising Expenses	-	0.05	0.02	0.12	0.02	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.