Shivalic Power Control Limited (NSE:SPCL)
India · Delayed Price · Currency is INR 52.10
+4.70 (9.92%)
Nov 5, 2026, 3:18 PM IST
Shivalic Power Control Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,649 | 1,554 | 1,324 | 1,022 | 821.57 | 573.32 |
Other Revenue | - | - | - | - | - | 0.63 |
| 1,649 | 1,554 | 1,324 | 1,022 | 821.57 | 573.95 | |
Revenue Growth | 23.89% | 17.41% | 29.53% | 24.38% | 43.14% | 9.73% |
Cost of Revenue | 1,264 | 1,183 | 1,000 | 759.33 | 646.3 | 492.1 |
Gross Profit | 384.25 | 370.64 | 323.1 | 262.52 | 175.27 | 81.85 |
Selling, General & Admin | 127.03 | 104.67 | 78.33 | 45.18 | 25.59 | 21.64 |
Other Operating Expenses | 104.91 | 78 | 53.97 | 22.73 | 16.6 | 9.17 |
Operating Expenses | 249.48 | 200.21 | 150.3 | 85.55 | 54.63 | 41.5 |
Operating Income | 134.77 | 170.43 | 172.8 | 176.97 | 120.64 | 40.34 |
Interest Expense | -25.85 | -13.48 | -14.62 | -27.96 | -22.84 | -20.08 |
Interest & Investment Income | 10.18 | 10.18 | 7.59 | 0.78 | 0.32 | 0.2 |
Currency Exchange Gain (Loss) | - | - | - | - | -0.21 | - |
Other Non Operating Income (Expenses) | 6.91 | -0.2 | 6.42 | 2.1 | -1.42 | -1.34 |
EBT Excluding Unusual Items | 126.01 | 166.93 | 172.2 | 151.89 | 96.49 | 19.12 |
Gain (Loss) on Sale of Assets | 0.18 | 0.18 | - | 0.44 | -0.17 | - |
Other Unusual Items | - | - | -2.55 | - | - | - |
Pretax Income | 126.19 | 167.11 | 169.65 | 152.33 | 96.32 | 19.12 |
Income Tax Expense | 25.67 | 35.92 | 45.45 | 40.2 | 24.25 | 1.64 |
Earnings From Continuing Operations | 100.52 | 131.18 | 124.2 | 112.13 | 72.07 | 17.48 |
Minority Interest in Earnings | -13.56 | -13.5 | - | - | - | - |
Net Income | 86.96 | 117.69 | 124.2 | 112.13 | 72.07 | 17.48 |
Net Income to Common | 86.96 | 117.69 | 124.2 | 112.13 | 72.07 | 17.48 |
Net Income Growth | -21.79% | -5.24% | 10.77% | 55.58% | 312.31% | 159.79% |
Shares Outstanding (Basic) | 24 | 24 | 23 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 24 | 24 | 23 | 17 | 17 | 17 |
Shares Change | 3.97% | 6.79% | 31.81% | 0.26% | - | - |
EPS (Basic) | 3.61 | 4.88 | 5.50 | 6.54 | 4.22 | 1.02 |
EPS (Diluted) | 3.01 | 4.28 | 5.50 | 6.54 | 4.22 | 1.02 |
EPS Growth | -37.29% | -22.18% | -15.90% | 55.08% | 312.31% | 159.94% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -519.33 | -250.13 | -106.18 | -103.78 | 39.92 | 13.52 |
Free Cash Flow Per Share | -21.58 | -10.37 | -4.70 | -6.06 | 2.34 | 0.79 |
Gross Margin | 23.31% | 23.85% | 24.41% | 25.69% | 21.33% | 14.26% |
Operating Margin | 8.18% | 10.97% | 13.06% | 17.32% | 14.68% | 7.03% |
Profit Margin | 5.27% | 7.57% | 9.38% | 10.97% | 8.77% | 3.04% |
Free Cash Flow Margin | -31.50% | -16.10% | -8.02% | -10.16% | 4.86% | 2.35% |
EBITDA | 152.18 | 187.85 | 190.19 | 194.24 | 133.09 | 51.03 |
EBITDA Margin | 9.23% | 12.09% | 14.37% | 19.01% | 16.20% | 8.89% |
D&A For EBITDA | 17.41 | 17.42 | 17.39 | 17.27 | 12.45 | 10.69 |
EBIT | 134.77 | 170.43 | 172.8 | 176.97 | 120.64 | 40.34 |
EBIT Margin | 8.18% | 10.97% | 13.06% | 17.32% | 14.68% | 7.03% |
Effective Tax Rate | 20.34% | 21.50% | 26.79% | 26.39% | 25.18% | 8.57% |
Revenue as Reported | 1,668 | 1,567 | 1,339 | 1,027 | 826.94 | 574.14 |
Advertising Expenses | - | 0.04 | 0.82 | 0.03 | - | - |