Srivari Spices and Foods Limited (NSE:SSFL)
99.55
-3.20 (-3.11%)
Jan 23, 2026, 3:29 PM IST
Srivari Spices and Foods Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
Operating Revenue | 1,397 | 1,138 | 782.83 | 358.13 | 176.42 | 113.99 | Upgrade |
Other Revenue | -0 | -0 | - | - | - | - | Upgrade |
| 1,397 | 1,138 | 782.83 | 358.13 | 176.42 | 113.99 | Upgrade | |
Revenue Growth (YoY) | 39.50% | 45.38% | 118.59% | 103.00% | 54.77% | 5883.73% | Upgrade |
Cost of Revenue | 1,033 | 814.31 | 579.27 | 253.54 | 144.79 | 91.79 | Upgrade |
Gross Profit | 364.66 | 323.74 | 203.57 | 104.59 | 31.64 | 22.2 | Upgrade |
Selling, General & Admin | 59.67 | 57.1 | 56.27 | 38.71 | 12.67 | 11.02 | Upgrade |
Other Operating Expenses | 76.68 | 84.65 | 19.53 | 7.07 | 2.58 | 2.99 | Upgrade |
Operating Expenses | 167.61 | 160.74 | 84.27 | 52.81 | 20.41 | 17.38 | Upgrade |
Operating Income | 197.05 | 163 | 119.3 | 51.79 | 11.22 | 4.81 | Upgrade |
Interest Expense | -22.19 | -21.59 | -18.2 | -6.75 | -0.98 | - | Upgrade |
Interest & Investment Income | - | - | - | 0.07 | - | - | Upgrade |
Earnings From Equity Investments | 0.45 | 0.49 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -2.16 | -2.19 | -0.77 | -1.82 | -0.13 | -0.05 | Upgrade |
Pretax Income | 173.14 | 139.71 | 100.32 | 43.28 | 10.11 | 4.77 | Upgrade |
Income Tax Expense | 55.02 | 44.51 | 29.98 | 12.02 | 2.83 | 1.24 | Upgrade |
Net Income | 118.12 | 95.2 | 70.34 | 31.26 | 7.28 | 3.53 | Upgrade |
Net Income to Common | 118.12 | 95.2 | 70.34 | 31.26 | 7.28 | 3.53 | Upgrade |
Net Income Growth | 26.48% | 35.35% | 125.01% | 329.17% | 106.58% | - | Upgrade |
Shares Outstanding (Basic) | 9 | 8 | 6 | 4 | 4 | 2 | Upgrade |
Shares Outstanding (Diluted) | 9 | 8 | 6 | 4 | 4 | 2 | Upgrade |
Shares Change (YoY) | 38.05% | 24.30% | 42.19% | 9.91% | 113.08% | 81.92% | Upgrade |
EPS (Basic) | 13.85 | 12.18 | 11.19 | 7.07 | 1.81 | 1.87 | Upgrade |
EPS (Diluted) | 13.85 | 12.18 | 11.19 | 7.07 | 1.81 | 1.87 | Upgrade |
EPS Growth | -8.39% | 8.88% | 58.25% | 290.58% | -3.08% | - | Upgrade |
Free Cash Flow | -301.24 | -201.75 | -123.45 | -102.42 | -28.84 | -21.25 | Upgrade |
Free Cash Flow Per Share | -35.32 | -25.82 | -19.63 | -23.16 | -7.17 | -11.25 | Upgrade |
Dividend Per Share | - | 0.500 | - | - | - | - | Upgrade |
Gross Margin | 26.10% | 28.45% | 26.00% | 29.20% | 17.93% | 19.47% | Upgrade |
Operating Margin | 14.10% | 14.32% | 15.24% | 14.46% | 6.36% | 4.22% | Upgrade |
Profit Margin | 8.45% | 8.37% | 8.98% | 8.73% | 4.13% | 3.09% | Upgrade |
Free Cash Flow Margin | -21.56% | -17.73% | -15.77% | -28.60% | -16.35% | -18.64% | Upgrade |
EBITDA | 228.31 | 182 | 127.77 | 58.81 | 16.39 | 8.18 | Upgrade |
EBITDA Margin | 16.34% | 15.99% | 16.32% | 16.42% | 9.29% | 7.18% | Upgrade |
D&A For EBITDA | 31.26 | 19 | 8.47 | 7.02 | 5.17 | 3.37 | Upgrade |
EBIT | 197.05 | 163 | 119.3 | 51.79 | 11.22 | 4.81 | Upgrade |
EBIT Margin | 14.10% | 14.32% | 15.24% | 14.46% | 6.36% | 4.22% | Upgrade |
Effective Tax Rate | 31.78% | 31.86% | 29.89% | 27.78% | 27.97% | 26.02% | Upgrade |
Revenue as Reported | 1,398 | 1,139 | 782.85 | 358.2 | 176.42 | 113.99 | Upgrade |
Advertising Expenses | - | 6.29 | 18.24 | 15.34 | 1.08 | 5.2 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.