Srivari Spices and Foods Limited (NSE:SSFL)
India · Delayed Price · Currency is INR 209.25
-8.75 (-4.01%)
Jun 12, 2026, 3:29 PM IST
Srivari Spices and Foods Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,744 | 1,138 | 782.83 | 358.13 | 176.42 |
Other Revenue | 6.09 | -0 | - | - | - |
| 1,750 | 1,138 | 782.83 | 358.13 | 176.42 | |
Revenue Growth (YoY) | 53.80% | 45.38% | 118.59% | 103.00% | 54.77% |
Cost of Revenue | 1,229 | 814.31 | 579.27 | 253.54 | 144.79 |
Gross Profit | 521.45 | 323.74 | 203.57 | 104.59 | 31.64 |
Selling, General & Admin | 43.3 | 57.1 | 56.27 | 38.71 | 12.67 |
Other Operating Expenses | 174.23 | 84.65 | 19.53 | 7.07 | 2.58 |
Operating Expenses | 252.66 | 160.74 | 84.27 | 52.81 | 20.41 |
Operating Income | 268.78 | 163 | 119.3 | 51.79 | 11.22 |
Interest Expense | -37.89 | -21.59 | -18.2 | -6.75 | -0.98 |
Interest & Investment Income | - | - | - | 0.07 | - |
Earnings From Equity Investments | - | 0.49 | - | - | - |
Other Non Operating Income (Expenses) | - | -2.19 | -0.77 | -1.82 | -0.13 |
Pretax Income | 230.89 | 139.71 | 100.32 | 43.28 | 10.11 |
Income Tax Expense | 68.54 | 44.51 | 29.98 | 12.02 | 2.83 |
Net Income | 162.35 | 95.2 | 70.34 | 31.26 | 7.28 |
Net Income to Common | 162.35 | 95.2 | 70.34 | 31.26 | 7.28 |
Net Income Growth | 70.53% | 35.35% | 125.01% | 329.17% | 106.58% |
Shares Outstanding (Basic) | 9 | 8 | 6 | 4 | 4 |
Shares Outstanding (Diluted) | 9 | 8 | 6 | 4 | 4 |
Shares Change (YoY) | 9.68% | 24.30% | 42.19% | 9.91% | 113.08% |
EPS (Basic) | 18.94 | 12.18 | 11.19 | 7.07 | 1.81 |
EPS (Diluted) | 18.94 | 12.18 | 11.19 | 7.07 | 1.81 |
EPS Growth | 55.50% | 8.88% | 58.25% | 290.58% | -3.08% |
Free Cash Flow | -148.29 | -201.75 | -123.45 | -102.42 | -28.84 |
Free Cash Flow Per Share | -17.30 | -25.82 | -19.63 | -23.16 | -7.17 |
Dividend Per Share | - | 0.500 | - | - | - |
Gross Margin | 29.79% | 28.45% | 26.00% | 29.20% | 17.93% |
Operating Margin | 15.36% | 14.32% | 15.24% | 14.46% | 6.36% |
Profit Margin | 9.28% | 8.37% | 8.98% | 8.73% | 4.13% |
Free Cash Flow Margin | -8.47% | -17.73% | -15.77% | -28.60% | -16.35% |
EBITDA | 303.92 | 182 | 127.77 | 58.81 | 16.39 |
EBITDA Margin | 17.36% | 15.99% | 16.32% | 16.42% | 9.29% |
D&A For EBITDA | 35.14 | 19 | 8.47 | 7.02 | 5.17 |
EBIT | 268.78 | 163 | 119.3 | 51.79 | 11.22 |
EBIT Margin | 15.36% | 14.32% | 15.24% | 14.46% | 6.36% |
Effective Tax Rate | 29.69% | 31.86% | 29.89% | 27.78% | 27.97% |
Revenue as Reported | 1,750 | 1,139 | 782.85 | 358.2 | 176.42 |
Advertising Expenses | - | 6.29 | 18.24 | 15.34 | 1.08 |