Stanley Lifestyles Limited (NSE:STANLEY)

Stanley Lifestyles Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	4,366	4,262	4,325	4,190	2,922	1,958
Revenue Growth (YoY)	1.49%	-1.46%	3.22%	43.39%	49.25%	-5.11%
Cost of Revenue	1,921	1,945	2,064	2,096	1,485	1,009
Gross Profit	2,445	2,317	2,261	2,094	1,437	948.75
Selling, General & Admin	870	865	829	731	452.42	375.18
Other Operating Expenses	669	633	567	536	392.65	241.39
Operating Expenses	2,030	1,942	1,777	1,549	1,063	823.71
Operating Income	415	375	484	545	374.97	125.04
Interest Expense	-202	-177	-187	-143	-106.59	-86.02
Interest & Investment Income	130	130	55	35	40.53	46.09
Currency Exchange Gain (Loss)	6	6	5	11	10.65	3.2
Other Non Operating Income (Expenses)	47	23	3	-3	-1.82	3.33
EBT Excluding Unusual Items	396	357	360	445	317.74	91.64
Gain (Loss) on Sale of Assets	-	-	-16	3	-2.34	-34.43
Other Unusual Items	7	7	46	16	3.96	4.99
Pretax Income	403	364	390	464	319.36	62.2
Income Tax Expense	68	72	99	114	87.17	42.97
Earnings From Continuing Operations	335	292	291	350	232.19	19.23
Minority Interest in Earnings	-9	-1	10	-21	-18.7	-8.92
Net Income	326	291	301	329	213.49	10.31
Net Income to Common	326	291	301	329	213.49	10.31
Net Income Growth	19.41%	-3.32%	-8.51%	54.11%	1970.71%	-86.53%
Shares Outstanding (Basic)	57	56	52	52	52	52
Shares Outstanding (Diluted)	57	56	52	52	52	52
Shares Change (YoY)	6.80%	7.82%	0.44%	0.06%	-	-
EPS (Basic)	5.72	5.22	5.83	6.38	4.14	0.20
EPS (Diluted)	5.70	5.20	5.80	6.38	4.14	0.20
EPS Growth	11.82%	-10.35%	-9.04%	54.11%	1970.71%	-86.53%
Free Cash Flow	184	309	-33	377	63.93	224.75
Free Cash Flow Per Share	3.22	5.53	-0.64	7.30	1.24	4.36
Dividend Per Share	-	-	-	2.713	1.343	0.207
Dividend Growth	-	-	-	102.02%	548.43%	-
Gross Margin	56.00%	54.36%	52.28%	49.98%	49.20%	48.46%
Operating Margin	9.50%	8.80%	11.19%	13.01%	12.83%	6.39%
Profit Margin	7.47%	6.83%	6.96%	7.85%	7.31%	0.53%
Free Cash Flow Margin	4.21%	7.25%	-0.76%	9.00%	2.19%	11.48%
EBITDA	602	515	597	631	436.67	178.74
EBITDA Margin	13.79%	12.08%	13.80%	15.06%	14.94%	9.13%
D&A For EBITDA	187	140	113	86	61.7	53.7
EBIT	415	375	484	545	374.97	125.04
EBIT Margin	9.50%	8.80%	11.19%	13.01%	12.83%	6.39%
Effective Tax Rate	16.87%	19.78%	25.39%	24.57%	27.30%	69.08%
Revenue as Reported	4,562	4,434	4,438	4,256	2,978	2,017
Advertising Expenses	-	223	233	196	85.47	86.4

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.