Stove Kraft Limited (NSE:STOVEKRAFT)
India
· Delayed Price · Currency is INR 647.50
-12.90 (-1.95%)
Apr 24, 2025, 3:30 PM IST
Stove Kraft Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 14,621 | 13,643 | 12,838 | 11,364 | 8,590 | 6,699 | Upgrade
|
| Revenue Growth (YoY) | 11.00% | 6.27% | 12.98% | 32.30% | 28.23% | 4.51% | Upgrade
|
| Cost of Revenue | 9,273 | 8,780 | 8,733 | 7,821 | 5,652 | 4,468 | Upgrade
|
| Gross Profit | 5,347 | 4,863 | 4,105 | 3,542 | 2,937 | 2,231 | Upgrade
|
| Selling, General & Admin | 2,182 | 2,118 | 1,776 | 1,420 | 1,001 | 1,143 | Upgrade
|
| Other Operating Expenses | 1,628 | 1,459 | 1,296 | 1,041 | 792.52 | 732.44 | Upgrade
|
| Operating Expenses | 4,536 | 4,165 | 3,432 | 2,791 | 1,937 | 1,999 | Upgrade
|
| Operating Income | 811.39 | 698.09 | 673.17 | 751.17 | 1,001 | 231.48 | Upgrade
|
| Interest Expense | -284.98 | -229.94 | -155.17 | -104.79 | -181.03 | -181.3 | Upgrade
|
| Interest & Investment Income | 7.74 | 7.74 | 7.25 | 3.39 | 5.07 | 14.08 | Upgrade
|
| Currency Exchange Gain (Loss) | -15.16 | -15.16 | -43.95 | -4.78 | -9.52 | -12.54 | Upgrade
|
| Other Non Operating Income (Expenses) | -15.52 | -1.05 | -10.06 | -2.94 | -2.87 | -22.65 | Upgrade
|
| EBT Excluding Unusual Items | 503.47 | 459.68 | 471.24 | 642.05 | 812.19 | 29.07 | Upgrade
|
| Impairment of Goodwill | -0.17 | -0.17 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -12.84 | -12.84 | 1.56 | -16.65 | 0.51 | 0.25 | Upgrade
|
| Other Unusual Items | 8.84 | 8.84 | - | - | 1.84 | 3.2 | Upgrade
|
| Pretax Income | 499.3 | 455.51 | 472.8 | 625.4 | 814.54 | 32.52 | Upgrade
|
| Income Tax Expense | 102.16 | 114.16 | 115.1 | 63.25 | -0.02 | 0.81 | Upgrade
|
| Earnings From Continuing Operations | 397.14 | 341.35 | 357.7 | 562.15 | 814.56 | 31.71 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.03 | -0.1 | Upgrade
|
| Net Income | 397.14 | 341.35 | 357.7 | 562.15 | 814.53 | 31.61 | Upgrade
|
| Net Income to Common | 397.14 | 341.35 | 357.7 | 562.15 | 814.53 | 31.61 | Upgrade
|
| Net Income Growth | 55.89% | -4.57% | -36.37% | -30.99% | 2476.81% | 331.24% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 31 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 31 | 30 | Upgrade
|
| Shares Change (YoY) | 0.46% | 0.57% | -0.63% | 7.19% | 2.69% | 37.37% | Upgrade
|
| EPS (Basic) | 11.98 | 10.30 | 10.87 | 17.21 | 26.70 | 1.05 | Upgrade
|
| EPS (Diluted) | 11.97 | 10.30 | 10.86 | 16.96 | 26.33 | 1.05 | Upgrade
|
| EPS Growth | 55.14% | -5.16% | -35.97% | -35.59% | 2409.06% | 218.00% | Upgrade
|
| Free Cash Flow | - | -10.86 | -222.41 | -1,173 | 466.22 | -105.01 | Upgrade
|
| Free Cash Flow Per Share | - | -0.33 | -6.75 | -35.38 | 15.07 | -3.49 | Upgrade
|
| Dividend Per Share | - | 2.500 | - | - | - | - | Upgrade
|
| Gross Margin | 36.58% | 35.65% | 31.98% | 31.17% | 34.19% | 33.30% | Upgrade
|
| Operating Margin | 5.55% | 5.12% | 5.24% | 6.61% | 11.65% | 3.46% | Upgrade
|
| Profit Margin | 2.72% | 2.50% | 2.79% | 4.95% | 9.48% | 0.47% | Upgrade
|
| Free Cash Flow Margin | - | -0.08% | -1.73% | -10.32% | 5.43% | -1.57% | Upgrade
|
| EBITDA | 1,268 | 1,084 | 964.66 | 941.34 | 1,137 | 342.97 | Upgrade
|
| EBITDA Margin | 8.67% | 7.94% | 7.51% | 8.28% | 13.23% | 5.12% | Upgrade
|
| D&A For EBITDA | 456.5 | 385.78 | 291.49 | 190.17 | 136.21 | 111.49 | Upgrade
|
| EBIT | 811.39 | 698.09 | 673.17 | 751.17 | 1,001 | 231.48 | Upgrade
|
| EBIT Margin | 5.55% | 5.12% | 5.24% | 6.61% | 11.65% | 3.46% | Upgrade
|
| Effective Tax Rate | 20.46% | 25.06% | 24.34% | 10.11% | - | 2.49% | Upgrade
|
| Revenue as Reported | 14,607 | 13,644 | 12,803 | 11,348 | 8,605 | 6,729 | Upgrade
|
| Advertising Expenses | - | 435.21 | 342.15 | 282.49 | 184.83 | 316.26 | Upgrade
|
Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.