Stove Kraft Limited (NSE:STOVEKRAFT)
India
· Delayed Price · Currency is INR 591.15
+10.30 (1.77%)
Jun 9, 2025, 1:29 PM IST
Stove Kraft Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 14,498 | 13,643 | 12,838 | 11,364 | 8,590 | Upgrade
|
| Revenue Growth (YoY) | 6.27% | 6.27% | 12.98% | 32.30% | 28.23% | Upgrade
|
| Cost of Revenue | 8,974 | 8,780 | 8,733 | 7,821 | 5,652 | Upgrade
|
| Gross Profit | 5,524 | 4,863 | 4,105 | 3,542 | 2,937 | Upgrade
|
| Selling, General & Admin | 1,719 | 2,118 | 1,776 | 1,420 | 1,001 | Upgrade
|
| Other Operating Expenses | 2,263 | 1,459 | 1,296 | 1,041 | 792.52 | Upgrade
|
| Operating Expenses | 4,730 | 4,165 | 3,432 | 2,791 | 1,937 | Upgrade
|
| Operating Income | 794.36 | 698.09 | 673.17 | 751.17 | 1,001 | Upgrade
|
| Interest Expense | -310.39 | -229.94 | -155.17 | -104.79 | -181.03 | Upgrade
|
| Interest & Investment Income | - | 7.74 | 7.25 | 3.39 | 5.07 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -15.16 | -43.95 | -4.78 | -9.52 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.91 | -1.05 | -10.06 | -2.94 | -2.87 | Upgrade
|
| EBT Excluding Unusual Items | 487.88 | 459.68 | 471.24 | 642.05 | 812.19 | Upgrade
|
| Impairment of Goodwill | - | -0.17 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -12.84 | 1.56 | -16.65 | 0.51 | Upgrade
|
| Other Unusual Items | - | 8.84 | - | - | 1.84 | Upgrade
|
| Pretax Income | 487.88 | 455.51 | 472.8 | 625.4 | 814.54 | Upgrade
|
| Income Tax Expense | 102.83 | 114.16 | 115.1 | 63.25 | -0.02 | Upgrade
|
| Earnings From Continuing Operations | 385.05 | 341.35 | 357.7 | 562.15 | 814.56 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.03 | Upgrade
|
| Net Income | 385.05 | 341.35 | 357.7 | 562.15 | 814.53 | Upgrade
|
| Net Income to Common | 385.05 | 341.35 | 357.7 | 562.15 | 814.53 | Upgrade
|
| Net Income Growth | 12.80% | -4.57% | -36.37% | -30.99% | 2476.81% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 31 | Upgrade
|
| Shares Change (YoY) | -0.16% | 0.57% | -0.63% | 7.19% | 2.69% | Upgrade
|
| EPS (Basic) | 11.65 | 10.30 | 10.87 | 17.21 | 26.70 | Upgrade
|
| EPS (Diluted) | 11.64 | 10.30 | 10.86 | 16.96 | 26.33 | Upgrade
|
| EPS Growth | 13.01% | -5.16% | -35.97% | -35.59% | 2409.06% | Upgrade
|
| Free Cash Flow | 478.5 | -10.86 | -222.41 | -1,173 | 466.22 | Upgrade
|
| Free Cash Flow Per Share | 14.46 | -0.33 | -6.75 | -35.38 | 15.07 | Upgrade
|
| Dividend Per Share | 3.000 | 2.500 | - | - | - | Upgrade
|
| Dividend Growth | 20.00% | - | - | - | - | Upgrade
|
| Gross Margin | 38.10% | 35.65% | 31.98% | 31.17% | 34.19% | Upgrade
|
| Operating Margin | 5.48% | 5.12% | 5.24% | 6.61% | 11.65% | Upgrade
|
| Profit Margin | 2.66% | 2.50% | 2.79% | 4.95% | 9.48% | Upgrade
|
| Free Cash Flow Margin | 3.30% | -0.08% | -1.73% | -10.32% | 5.43% | Upgrade
|
| EBITDA | 1,507 | 1,084 | 964.66 | 941.34 | 1,137 | Upgrade
|
| EBITDA Margin | 10.39% | 7.94% | 7.51% | 8.28% | 13.23% | Upgrade
|
| D&A For EBITDA | 712.35 | 385.78 | 291.49 | 190.17 | 136.21 | Upgrade
|
| EBIT | 794.36 | 698.09 | 673.17 | 751.17 | 1,001 | Upgrade
|
| EBIT Margin | 5.48% | 5.12% | 5.24% | 6.61% | 11.65% | Upgrade
|
| Effective Tax Rate | 21.08% | 25.06% | 24.34% | 10.11% | - | Upgrade
|
| Revenue as Reported | 14,502 | 13,644 | 12,803 | 11,348 | 8,605 | Upgrade
|
| Advertising Expenses | - | 435.21 | 342.15 | 282.49 | 184.83 | Upgrade
|
Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.